[FACBIND] QoQ TTM Result on 31-Mar-2006 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
02-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -681.65%
YoY- -199.71%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 417,967 397,923 402,478 420,944 426,299 419,124 400,463 2.88%
PBT 235 -9,704 -14,780 -10,663 8,662 16,264 19,686 -94.73%
Tax -2,478 -388 320 -3,928 -5,586 -5,914 -5,775 -43.02%
NP -2,243 -10,092 -14,460 -14,591 3,076 10,350 13,911 -
-
NP to SH -4,811 -11,979 -15,610 -15,658 2,692 10,138 13,911 -
-
Tax Rate 1,054.47% - - - 64.49% 36.36% 29.34% -
Total Cost 420,210 408,015 416,938 435,535 423,223 408,774 386,552 5.70%
-
Net Worth 197,304 192,046 168,648 187,017 203,040 206,366 168,192 11.19%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - 1,815 1,815 1,815 -
Div Payout % - - - - 67.43% 17.91% 13.05% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 197,304 192,046 168,648 187,017 203,040 206,366 168,192 11.19%
NOSH 83,959 83,863 84,324 83,864 83,901 83,888 84,096 -0.10%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -0.54% -2.54% -3.59% -3.47% 0.72% 2.47% 3.47% -
ROE -2.44% -6.24% -9.26% -8.37% 1.33% 4.91% 8.27% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 497.82 474.49 477.30 501.93 508.10 499.62 476.20 2.99%
EPS -5.73 -14.28 -18.51 -18.67 3.21 12.09 16.54 -
DPS 0.00 0.00 0.00 0.00 2.16 2.16 2.16 -
NAPS 2.35 2.29 2.00 2.23 2.42 2.46 2.00 11.31%
Adjusted Per Share Value based on latest NOSH - 83,864
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 490.79 467.25 472.60 494.29 500.57 492.15 470.24 2.88%
EPS -5.65 -14.07 -18.33 -18.39 3.16 11.90 16.33 -
DPS 0.00 0.00 0.00 0.00 2.13 2.13 2.13 -
NAPS 2.3168 2.2551 1.9803 2.196 2.3842 2.4232 1.975 11.19%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.65 0.41 0.51 0.51 0.57 0.67 0.77 -
P/RPS 0.13 0.09 0.11 0.10 0.11 0.13 0.16 -12.89%
P/EPS -11.34 -2.87 -2.75 -2.73 17.77 5.54 4.65 -
EY -8.82 -34.84 -36.30 -36.61 5.63 18.04 21.48 -
DY 0.00 0.00 0.00 0.00 3.79 3.22 2.81 -
P/NAPS 0.28 0.18 0.26 0.23 0.24 0.27 0.39 -19.77%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 14/02/07 29/11/06 23/08/06 02/06/06 21/02/06 28/11/05 25/08/05 -
Price 0.81 0.53 0.50 0.50 0.56 0.58 0.75 -
P/RPS 0.16 0.11 0.10 0.10 0.11 0.12 0.16 0.00%
P/EPS -14.14 -3.71 -2.70 -2.68 17.45 4.80 4.53 -
EY -7.07 -26.95 -37.02 -37.34 5.73 20.84 22.06 -
DY 0.00 0.00 0.00 0.00 3.86 3.72 2.88 -
P/NAPS 0.34 0.23 0.25 0.22 0.23 0.24 0.38 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment