[OLYMPIA] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -72.29%
YoY- 42.61%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 178,716 152,168 151,432 167,082 161,062 180,344 151,276 11.76%
PBT -103,830 -106,148 -100,188 -147,647 -91,292 -94,176 -89,692 10.26%
Tax 4,265 5,358 4,780 147,647 91,292 94,176 89,692 -86.89%
NP -99,565 -100,790 -95,408 0 0 0 0 -
-
NP to SH -99,565 -100,790 -95,408 -142,033 -82,436 -86,016 -82,216 13.62%
-
Tax Rate - - - - - - - -
Total Cost 278,281 252,958 246,840 167,082 161,062 180,344 151,276 50.18%
-
Net Worth -340,582 -312,449 -267,142 -263,790 -190,633 -177,408 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -340,582 -312,449 -267,142 -263,790 -190,633 -177,408 0 -
NOSH 508,332 503,950 477,040 507,289 515,225 537,600 513,850 -0.71%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -55.71% -66.24% -63.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 35.16 30.20 31.74 32.94 31.26 33.55 29.44 12.57%
EPS -19.59 -19.82 -18.76 -27.94 -16.00 -16.00 -16.00 14.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.67 -0.62 -0.56 -0.52 -0.37 -0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 501,100
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 17.46 14.87 14.80 16.33 15.74 17.62 14.78 11.76%
EPS -9.73 -9.85 -9.32 -13.88 -8.05 -8.40 -8.03 13.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3328 -0.3053 -0.261 -0.2578 -0.1863 -0.1733 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.35 2.55 3.55 1.15 1.05 1.75 2.30 -
P/RPS 3.84 8.45 11.18 3.49 3.36 5.22 7.81 -37.73%
P/EPS -6.89 -12.75 -17.75 -4.11 -6.56 -10.94 -14.38 -38.79%
EY -14.51 -7.84 -5.63 -24.35 -15.24 -9.14 -6.96 63.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 29/11/01 29/08/01 28/05/01 28/02/01 29/11/00 -
Price 1.25 1.85 2.80 2.75 1.15 1.55 2.15 -
P/RPS 3.56 6.13 8.82 8.35 3.68 4.62 7.30 -38.07%
P/EPS -6.38 -9.25 -14.00 -9.82 -7.19 -9.69 -13.44 -39.17%
EY -15.67 -10.81 -7.14 -10.18 -13.91 -10.32 -7.44 64.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment