[OLYMPIA] QoQ Quarter Result on 30-Jun-2001 [#4]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -326.2%
YoY- 59.66%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 57,953 38,226 37,858 46,285 30,625 52,353 37,819 32.95%
PBT -24,799 -28,031 -25,047 -79,178 -21,382 -24,664 -22,423 6.95%
Tax 520 1,484 1,195 79,178 21,382 24,664 22,423 -91.88%
NP -24,279 -26,547 -23,852 0 0 0 0 -
-
NP to SH -24,279 -26,547 -23,852 -80,206 -18,819 -22,454 -20,554 11.75%
-
Tax Rate - - - - - - - -
Total Cost 82,232 64,773 61,710 46,285 30,625 52,353 37,819 67.91%
-
Net Worth -340,312 -329,182 -267,142 -260,571 -174,075 -185,245 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -340,312 -329,182 -267,142 -260,571 -174,075 -185,245 0 -
NOSH 507,928 530,940 477,040 501,100 470,475 561,350 513,850 -0.77%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -41.89% -69.45% -63.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.41 7.20 7.94 9.24 6.51 9.33 7.36 33.98%
EPS -4.78 -5.22 -4.69 -15.78 -4.00 -4.00 -4.00 12.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.67 -0.62 -0.56 -0.52 -0.37 -0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 501,100
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.66 3.74 3.70 4.52 2.99 5.12 3.70 32.79%
EPS -2.37 -2.59 -2.33 -7.84 -1.84 -2.19 -2.01 11.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3325 -0.3216 -0.261 -0.2546 -0.1701 -0.181 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.35 2.55 3.55 1.15 1.05 1.75 2.30 -
P/RPS 11.83 35.42 44.73 12.45 16.13 18.76 31.25 -47.70%
P/EPS -28.24 -51.00 -71.00 -7.18 -26.25 -43.75 -57.50 -37.77%
EY -3.54 -1.96 -1.41 -13.92 -3.81 -2.29 -1.74 60.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 29/11/01 29/08/01 28/05/01 28/02/01 29/11/00 -
Price 1.25 1.85 2.80 2.75 1.15 1.55 2.15 -
P/RPS 10.96 25.70 35.28 29.77 17.67 16.62 29.21 -48.00%
P/EPS -26.15 -37.00 -56.00 -17.18 -28.75 -38.75 -53.75 -38.16%
EY -3.82 -2.70 -1.79 -5.82 -3.48 -2.58 -1.86 61.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment