[KBUNAI] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[KBUNAI] KARAMBUNAI CORP BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -222.53%
YoY- -397.24%
Quarter Report
Latest QR
Upcoming QR
KBUNAI's Result
KBUNAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 55,940 68,843 65,545 67,824 54,592 78,940 77,730 -19.74%
PBT -11,472 11,623 485 9,356 2,756 31,554 32,684 -
Tax -144 -2,143 262 522 1,152 13,370 738 -
NP -11,616 9,480 748 9,878 3,908 44,924 33,422 -
-
NP to SH -11,616 9,480 748 9,878 3,908 44,924 33,422 -
-
Tax Rate - 18.44% -54.02% -5.58% -41.80% -42.37% -2.26% -
Total Cost 67,556 59,363 64,797 57,946 50,684 34,016 44,308 32.57%
-
Net Worth 860,711 863,599 873,420 878,041 874,575 873,420 875,153 -1.10%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 860,711 863,599 873,420 878,041 874,575 873,420 875,153 -1.10%
NOSH 5,776,587 5,776,587 5,776,587 5,776,587 5,776,587 5,776,587 5,776,587 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -20.77% 13.77% 1.14% 14.56% 7.16% 56.91% 43.00% -
ROE -1.35% 1.10% 0.09% 1.13% 0.45% 5.14% 3.82% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.97 1.19 1.13 1.17 0.95 1.37 1.35 -19.82%
EPS -0.20 0.16 0.01 0.18 0.08 0.78 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.149 0.1495 0.1512 0.152 0.1514 0.1512 0.1515 -1.10%
Adjusted Per Share Value based on latest NOSH - 5,776,587
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.97 1.19 1.13 1.17 0.95 1.37 1.35 -19.82%
EPS -0.20 0.16 0.01 0.18 0.08 0.78 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.149 0.1495 0.1512 0.152 0.1514 0.1512 0.1515 -1.10%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.09 0.085 0.085 0.085 0.085 0.08 0.06 -
P/RPS 9.29 7.13 7.49 7.24 8.99 5.85 4.46 63.31%
P/EPS -44.76 51.79 656.43 49.71 125.64 10.29 10.37 -
EY -2.23 1.93 0.15 2.01 0.80 9.72 9.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.56 0.56 0.56 0.53 0.40 31.13%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 31/05/19 22/02/19 22/11/18 28/08/18 28/05/18 26/02/18 -
Price 0.09 0.09 0.09 0.08 0.085 0.08 0.07 -
P/RPS 9.29 7.55 7.93 6.81 8.99 5.85 5.20 47.39%
P/EPS -44.76 54.84 695.04 46.78 125.64 10.29 12.10 -
EY -2.23 1.82 0.14 2.14 0.80 9.72 8.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.60 0.53 0.56 0.53 0.46 19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment