[GKENT] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
Revenue 301,321 0 251,174 0 218,942 0 157,240 136.34%
PBT 53,140 0 42,316 0 31,296 0 16,056 386.85%
Tax -12,329 0 -11,494 0 -6,362 0 -1,152 2198.49%
NP 40,810 0 30,821 0 24,934 0 14,904 278.90%
-
NP to SH 40,810 0 30,821 0 24,934 0 14,904 278.90%
-
Tax Rate 23.20% - 27.16% - 20.33% - 7.17% -
Total Cost 260,510 0 220,353 0 194,008 0 142,336 122.41%
-
Net Worth 522,763 0 507,948 0 504,964 0 496,273 7.11%
Dividend
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
Div 14,340 - 7,029 - 10,579 - - -
Div Payout % 35.14% - 22.81% - 42.43% - - -
Equity
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
Net Worth 522,763 0 507,948 0 504,964 0 496,273 7.11%
NOSH 563,269 527,191 563,269 528,980 563,269 563,269 563,269 0.00%
Ratio Analysis
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
NP Margin 13.54% 0.00% 12.27% 0.00% 11.39% 0.00% 9.48% -
ROE 7.81% 0.00% 6.07% 0.00% 4.94% 0.00% 3.00% -
Per Share
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
RPS 57.31 0.00 47.64 0.00 41.39 0.00 29.57 139.91%
EPS 7.75 0.00 5.87 0.00 4.80 0.00 2.80 284.34%
DPS 2.73 0.00 1.33 0.00 2.00 0.00 0.00 -
NAPS 0.9942 0.00 0.9635 0.00 0.9546 0.00 0.9333 8.71%
Adjusted Per Share Value based on latest NOSH - 528,980
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
RPS 57.73 0.00 48.12 0.00 41.94 0.00 30.12 136.40%
EPS 7.82 0.00 5.90 0.00 4.78 0.00 2.86 278.18%
DPS 2.75 0.00 1.35 0.00 2.03 0.00 0.00 -
NAPS 1.0015 0.00 0.9731 0.00 0.9674 0.00 0.9507 7.12%
Price Multiplier on Financial Quarter End Date
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
Date 29/01/21 31/12/20 30/10/20 30/09/20 30/07/20 30/06/20 30/04/20 -
Price 0.75 0.78 0.67 0.665 0.68 0.62 0.685 -
P/RPS 1.31 0.00 1.41 0.00 1.64 0.00 2.32 -53.03%
P/EPS 9.66 0.00 11.46 0.00 14.43 0.00 24.44 -70.69%
EY 10.35 0.00 8.73 0.00 6.93 0.00 4.09 241.38%
DY 3.64 0.00 1.99 0.00 2.94 0.00 0.00 -
P/NAPS 0.75 0.00 0.70 0.00 0.71 0.00 0.73 3.63%
Price Multiplier on Announcement Date
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
Date 22/03/21 - 15/12/20 - 14/09/20 - 23/06/20 -
Price 0.755 0.00 0.77 0.00 0.73 0.00 0.66 -
P/RPS 1.32 0.00 1.62 0.00 1.76 0.00 2.23 -50.01%
P/EPS 9.73 0.00 13.17 0.00 15.49 0.00 23.55 -68.93%
EY 10.28 0.00 7.59 0.00 6.46 0.00 4.25 221.59%
DY 3.61 0.00 1.73 0.00 2.74 0.00 0.00 -
P/NAPS 0.76 0.00 0.80 0.00 0.76 0.00 0.71 9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment