[GKENT] QoQ Annualized Quarter Result on 31-Oct-2018 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
19-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Oct-2018 [#3]
Profit Trend
QoQ- -3.62%
YoY- -8.1%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 361,000 331,116 430,748 421,660 425,390 399,048 616,990 -30.11%
PBT 67,332 71,664 126,407 120,340 111,130 102,756 160,330 -44.00%
Tax -18,210 -17,636 -41,489 -31,448 -18,900 -16,616 -35,897 -36.47%
NP 49,122 54,028 84,918 88,892 92,230 86,140 124,433 -46.27%
-
NP to SH 49,122 54,028 84,918 88,892 92,230 86,140 124,433 -46.27%
-
Tax Rate 27.05% 24.61% 32.82% 26.13% 17.01% 16.17% 22.39% -
Total Cost 311,878 277,088 345,830 332,768 333,160 312,908 492,557 -26.32%
-
Net Worth 491,488 480,430 500,044 497,276 490,244 468,414 475,793 2.19%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 16,158 - 38,901 26,209 22,475 - 53,510 -55.08%
Div Payout % 32.89% - 45.81% 29.49% 24.37% - 43.00% -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 491,488 480,430 500,044 497,276 490,244 468,414 475,793 2.19%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 13.61% 16.32% 19.71% 21.08% 21.68% 21.59% 20.17% -
ROE 9.99% 11.25% 16.98% 17.88% 18.81% 18.39% 26.15% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 67.02 61.46 77.51 75.08 75.71 70.85 109.54 -27.99%
EPS 9.20 10.00 15.30 15.87 16.40 15.20 22.10 -44.33%
DPS 3.00 0.00 7.00 4.67 4.00 0.00 9.50 -53.72%
NAPS 0.9125 0.8918 0.8998 0.8854 0.8725 0.8316 0.8447 5.29%
Adjusted Per Share Value based on latest NOSH - 563,269
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 69.16 63.43 82.52 80.78 81.49 76.45 118.20 -30.11%
EPS 9.41 10.35 16.27 17.03 17.67 16.50 23.84 -46.28%
DPS 3.10 0.00 7.45 5.02 4.31 0.00 10.25 -55.04%
NAPS 0.9416 0.9204 0.958 0.9527 0.9392 0.8974 0.9115 2.19%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 1.16 1.26 1.08 1.09 1.43 3.95 3.82 -
P/RPS 1.73 2.05 1.39 1.45 1.89 5.58 3.49 -37.44%
P/EPS 12.72 12.56 7.07 6.89 8.71 25.83 17.29 -18.55%
EY 7.86 7.96 14.15 14.52 11.48 3.87 5.78 22.81%
DY 2.59 0.00 6.48 4.28 2.80 0.00 2.49 2.66%
P/NAPS 1.27 1.41 1.20 1.23 1.64 4.75 4.52 -57.20%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 24/09/19 25/06/19 25/03/19 19/12/18 26/09/18 12/06/18 19/03/18 -
Price 1.04 1.11 1.09 0.785 1.37 1.54 4.33 -
P/RPS 1.55 1.81 1.41 1.05 1.81 2.17 3.95 -46.49%
P/EPS 11.40 11.07 7.13 4.96 8.35 10.07 19.60 -30.39%
EY 8.77 9.04 14.02 20.16 11.98 9.93 5.10 43.67%
DY 2.88 0.00 6.42 5.94 2.92 0.00 2.19 20.09%
P/NAPS 1.14 1.24 1.21 0.89 1.57 1.85 5.13 -63.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment