[GKENT] QoQ Annualized Quarter Result on 31-Oct-2019 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
18-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- -5.49%
YoY- -47.77%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 157,240 0 335,812 337,885 361,000 331,116 430,748 -55.44%
PBT 16,056 0 56,676 61,753 67,332 71,664 126,407 -80.89%
Tax -1,152 0 -15,088 -15,329 -18,210 -17,636 -41,489 -94.35%
NP 14,904 0 41,588 46,424 49,122 54,028 84,918 -75.23%
-
NP to SH 14,904 0 41,588 46,424 49,122 54,028 84,918 -75.23%
-
Tax Rate 7.17% - 26.62% 24.82% 27.05% 24.61% 32.82% -
Total Cost 142,336 0 294,224 291,461 311,878 277,088 345,830 -50.94%
-
Net Worth 496,273 484,499 497,239 494,203 491,488 480,430 500,044 -0.60%
Dividend
30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - 13,430 17,948 16,158 - 38,901 -
Div Payout % - - 32.29% 38.66% 32.89% - 45.81% -
Equity
30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 496,273 484,499 497,239 494,203 491,488 480,430 500,044 -0.60%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 9.48% 0.00% 12.38% 13.74% 13.61% 16.32% 19.71% -
ROE 3.00% 0.00% 8.36% 9.39% 9.99% 11.25% 16.98% -
Per Share
30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 29.57 0.00 62.51 62.75 67.02 61.46 77.51 -53.83%
EPS 2.80 0.00 7.70 8.67 9.20 10.00 15.30 -74.39%
DPS 0.00 0.00 2.50 3.33 3.00 0.00 7.00 -
NAPS 0.9333 0.9256 0.9256 0.9178 0.9125 0.8918 0.8998 2.97%
Adjusted Per Share Value based on latest NOSH - 563,269
30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 30.12 0.00 64.33 64.73 69.16 63.43 82.52 -55.44%
EPS 2.86 0.00 7.97 8.89 9.41 10.35 16.27 -75.20%
DPS 0.00 0.00 2.57 3.44 3.10 0.00 7.45 -
NAPS 0.9507 0.9282 0.9526 0.9468 0.9416 0.9204 0.958 -0.61%
Price Multiplier on Financial Quarter End Date
30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.685 0.55 0.87 1.03 1.16 1.26 1.08 -
P/RPS 2.32 0.00 1.39 1.64 1.73 2.05 1.39 50.82%
P/EPS 24.44 0.00 11.24 11.95 12.72 12.56 7.07 170.47%
EY 4.09 0.00 8.90 8.37 7.86 7.96 14.15 -63.05%
DY 0.00 0.00 2.87 3.24 2.59 0.00 6.48 -
P/NAPS 0.73 0.59 0.94 1.12 1.27 1.41 1.20 -32.88%
Price Multiplier on Announcement Date
30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 23/06/20 - 30/04/20 18/12/19 24/09/19 25/06/19 25/03/19 -
Price 0.66 0.00 0.685 0.96 1.04 1.11 1.09 -
P/RPS 2.23 0.00 1.10 1.53 1.55 1.81 1.41 44.44%
P/EPS 23.55 0.00 8.85 11.13 11.40 11.07 7.13 160.77%
EY 4.25 0.00 11.30 8.98 8.77 9.04 14.02 -61.61%
DY 0.00 0.00 3.65 3.47 2.88 0.00 6.42 -
P/NAPS 0.71 0.00 0.74 1.05 1.14 1.24 1.21 -34.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment