[HEXZA] QoQ Annualized Quarter Result on 31-Jan-2006

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006
Profit Trend
QoQ- -23.17%
YoY- 26.51%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/04/06 31/03/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 0 134,896 0 130,097 151,108 135,818 133,100 -
PBT 0 15,608 0 13,540 18,064 18,666 13,572 -
Tax 0 -3,856 0 -2,485 -3,621 -4,284 -3,984 -
NP 0 11,752 0 11,055 14,443 14,382 9,588 -
-
NP to SH 0 11,752 0 10,402 13,539 13,634 9,588 -
-
Tax Rate - 24.71% - 18.35% 20.05% 22.95% 29.35% -
Total Cost 0 123,144 0 119,042 136,665 121,436 123,512 -
-
Net Worth 143,692 143,692 0 141,261 137,575 136,083 132,027 7.52%
Dividend
30/06/06 30/04/06 31/03/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/04/06 31/03/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 143,692 143,692 0 141,261 137,575 136,083 132,027 7.52%
NOSH 128,296 128,296 128,419 128,419 128,575 128,380 128,181 0.07%
Ratio Analysis
30/06/06 30/04/06 31/03/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 0.00% 8.71% 0.00% 8.50% 9.56% 10.59% 7.20% -
ROE 0.00% 8.18% 0.00% 7.36% 9.84% 10.02% 7.26% -
Per Share
30/06/06 30/04/06 31/03/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 0.00 105.14 0.00 101.31 117.53 105.79 103.84 -
EPS 0.00 9.16 0.00 8.10 10.53 10.62 7.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 0.00 1.10 1.07 1.06 1.03 7.44%
Adjusted Per Share Value based on latest NOSH - 128,598
30/06/06 30/04/06 31/03/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 0.00 67.32 0.00 64.93 75.41 67.78 66.42 -
EPS 0.00 5.86 0.00 5.19 6.76 6.80 4.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7171 0.7171 0.00 0.705 0.6866 0.6791 0.6589 7.52%
Price Multiplier on Financial Quarter End Date
30/06/06 30/04/06 31/03/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 30/06/06 28/04/06 31/03/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.49 0.52 0.50 0.47 0.48 0.47 0.48 -
P/RPS 0.00 0.49 0.00 0.46 0.41 0.44 0.46 -
P/EPS 0.00 5.68 0.00 5.80 4.56 4.43 6.42 -
EY 0.00 17.62 0.00 17.23 21.94 22.60 15.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.00 0.43 0.45 0.44 0.47 -5.49%
Price Multiplier on Announcement Date
30/06/06 30/04/06 31/03/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date - 26/06/06 - 29/03/06 28/11/05 26/09/05 20/06/05 -
Price 0.00 0.50 0.00 0.51 0.47 0.47 0.48 -
P/RPS 0.00 0.48 0.00 0.50 0.40 0.44 0.46 -
P/EPS 0.00 5.46 0.00 6.30 4.46 4.43 6.42 -
EY 0.00 18.32 0.00 15.88 22.40 22.60 15.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.45 0.00 0.46 0.44 0.44 0.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment