[WCEHB] QoQ Annualized Quarter Result on 31-Mar-2013

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 16,728 0 20,400 0 17,857 17,990 18,834 -11.18%
PBT -7,600 0 -11,396 0 -21,847 -12,234 -3,988 90.57%
Tax -880 0 -756 0 -1,022 -1,060 -1,144 -23.07%
NP -8,480 0 -12,152 0 -22,869 -13,294 -5,132 65.23%
-
NP to SH -8,926 0 -12,696 0 -23,191 -13,721 -5,550 60.82%
-
Tax Rate - - - - - - - -
Total Cost 25,208 0 32,552 0 40,726 31,285 23,966 5.18%
-
Net Worth 152,256 0 98,446 0 99,927 113,972 129,370 17.69%
Dividend
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 152,256 0 98,446 0 99,927 113,972 129,370 17.69%
NOSH 572,179 528,999 528,999 515,355 515,355 514,549 555,000 3.09%
Ratio Analysis
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin -50.69% 0.00% -59.57% 0.00% -128.07% -73.90% -27.25% -
ROE -5.86% 0.00% -12.90% 0.00% -23.21% -12.04% -4.29% -
Per Share
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 2.92 0.00 3.86 0.00 3.46 3.50 3.39 -13.86%
EPS -1.56 0.00 -2.40 0.00 -4.50 -2.67 -1.00 56.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2661 0.00 0.1861 0.00 0.1939 0.2215 0.2331 14.15%
Adjusted Per Share Value based on latest NOSH - 516,000
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 0.51 0.00 0.62 0.00 0.54 0.55 0.57 -10.52%
EPS -0.27 0.00 -0.38 0.00 -0.70 -0.42 -0.17 58.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0461 0.00 0.0298 0.00 0.0303 0.0345 0.0392 17.60%
Price Multiplier on Financial Quarter End Date
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Date 31/07/13 28/06/13 30/04/13 29/03/13 31/01/13 31/10/12 31/07/12 -
Price 1.24 1.12 0.96 1.01 0.875 1.05 1.05 -
P/RPS 42.41 0.00 24.89 0.00 25.25 30.03 30.94 37.07%
P/EPS -79.49 0.00 -40.00 0.00 -19.44 -39.37 -105.00 -24.29%
EY -1.26 0.00 -2.50 0.00 -5.14 -2.54 -0.95 32.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.66 0.00 5.16 0.00 4.51 4.74 4.50 3.55%
Price Multiplier on Announcement Date
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Date 27/09/13 - 28/06/13 - 29/03/13 28/12/12 26/09/12 -
Price 1.22 0.00 1.12 0.00 1.01 1.07 1.01 -
P/RPS 41.73 0.00 29.04 0.00 29.15 30.60 29.76 40.22%
P/EPS -78.21 0.00 -46.67 0.00 -22.44 -40.13 -101.00 -22.56%
EY -1.28 0.00 -2.14 0.00 -4.46 -2.49 -0.99 29.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.58 0.00 6.02 0.00 5.21 4.83 4.33 5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment