[PGLOBE] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -64.23%
YoY- 158.72%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 12,226 9,306 3,816 87,451 87,142 99,200 93,604 -74.09%
PBT -5,242 -5,678 -3,568 4,701 6,433 11,012 10,544 -
Tax -1,056 -1,486 -1,188 -2,936 -1,498 -602 -484 67.82%
NP -6,298 -7,164 -4,756 1,765 4,934 10,410 10,060 -
-
NP to SH -6,298 -7,164 -4,756 1,765 4,934 10,410 10,060 -
-
Tax Rate - - - 62.45% 23.29% 5.47% 4.59% -
Total Cost 18,525 16,470 8,572 85,686 82,208 88,790 83,544 -63.19%
-
Net Worth 237,052 238,919 240,786 240,782 242,648 244,515 242,648 -1.53%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 237,052 238,919 240,786 240,782 242,648 244,515 242,648 -1.53%
NOSH 186,655 186,655 186,655 186,652 186,652 186,652 186,652 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -51.52% -76.98% -124.63% 2.02% 5.66% 10.49% 10.75% -
ROE -2.66% -3.00% -1.98% 0.73% 2.03% 4.26% 4.15% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.55 4.99 2.04 46.85 46.69 53.15 50.15 -74.09%
EPS -3.37 -3.84 -2.56 0.95 2.64 5.58 5.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.28 1.29 1.29 1.30 1.31 1.30 -1.53%
Adjusted Per Share Value based on latest NOSH - 186,652
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.64 1.25 0.51 11.71 11.67 13.29 12.54 -74.07%
EPS -0.84 -0.96 -0.64 0.24 0.66 1.39 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3175 0.32 0.3225 0.3225 0.325 0.3275 0.325 -1.53%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.605 0.68 0.80 0.775 0.98 1.00 0.96 -
P/RPS 9.24 13.64 39.13 1.65 2.10 1.88 1.91 184.67%
P/EPS -17.93 -17.72 -31.40 81.96 37.07 17.93 17.81 -
EY -5.58 -5.64 -3.19 1.22 2.70 5.58 5.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.62 0.60 0.75 0.76 0.74 -24.96%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 17/11/20 24/08/20 30/06/20 26/02/20 21/11/19 26/08/19 -
Price 0.64 0.575 0.68 0.80 0.92 0.975 1.08 -
P/RPS 9.77 11.53 33.26 1.71 1.97 1.83 2.15 173.09%
P/EPS -18.97 -14.98 -26.69 84.60 34.80 17.48 20.04 -
EY -5.27 -6.67 -3.75 1.18 2.87 5.72 4.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 0.53 0.62 0.71 0.74 0.83 -28.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment