[F&N] QoQ Annualized Quarter Result on 30-Jun-2000 [#3]

Stock
[F&N] FRASER & NEAVE HOLDINGS BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 9.46%
YoY- 198.81%
Quarter Report
Latest QR
Upcoming QR
F&N's Result
F&N's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,595,906 1,587,836 1,366,517 1,334,644 1,293,860 1,248,332 1,157,242 -0.32%
PBT 114,006 116,308 72,819 68,098 61,600 44,160 -68,297 -
Tax -25,746 -21,984 -16,413 -17,337 -15,224 -11,588 68,297 -
NP 88,260 94,324 56,406 50,761 46,376 32,572 0 -100.00%
-
NP to SH 88,260 94,324 56,406 50,761 46,376 32,572 -60,806 -
-
Tax Rate 22.58% 18.90% 22.54% 25.46% 24.71% 26.24% - -
Total Cost 1,507,646 1,493,512 1,310,111 1,283,882 1,247,484 1,215,760 1,157,242 -0.26%
-
Net Worth 698,259 576,482 467,112 378,852 317,309 311,452 302,292 -0.84%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 26,440 - - - - -
Div Payout % - - 46.88% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 698,259 576,482 467,112 378,852 317,309 311,452 302,292 -0.84%
NOSH 279,303 260,851 220,335 185,712 174,345 173,995 173,731 -0.48%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.53% 5.94% 4.13% 3.80% 3.58% 2.61% 0.00% -
ROE 12.64% 16.36% 12.08% 13.40% 14.62% 10.46% -20.11% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 571.39 608.71 620.20 718.66 742.12 717.45 666.11 0.15%
EPS 31.60 36.16 25.60 27.33 26.60 18.72 -35.00 -
DPS 0.00 0.00 12.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.21 2.12 2.04 1.82 1.79 1.74 -0.36%
Adjusted Per Share Value based on latest NOSH - 209,619
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 435.11 432.91 372.57 363.88 352.76 340.35 315.52 -0.32%
EPS 24.06 25.72 15.38 13.84 12.64 8.88 -16.58 -
DPS 0.00 0.00 7.21 0.00 0.00 0.00 0.00 -
NAPS 1.9038 1.5717 1.2736 1.0329 0.8651 0.8492 0.8242 -0.84%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.88 2.98 3.20 3.16 3.42 0.00 0.00 -
P/RPS 0.50 0.49 0.52 0.44 0.46 0.00 0.00 -100.00%
P/EPS 9.11 8.24 12.50 11.56 12.86 0.00 0.00 -100.00%
EY 10.97 12.13 8.00 8.65 7.78 0.00 0.00 -100.00%
DY 0.00 0.00 3.75 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.35 1.51 1.55 1.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 16/02/01 27/11/00 29/08/00 29/05/00 11/02/00 23/11/99 -
Price 2.96 3.12 3.02 3.50 2.98 4.00 0.00 -
P/RPS 0.52 0.51 0.49 0.49 0.40 0.56 0.00 -100.00%
P/EPS 9.37 8.63 11.80 12.80 11.20 21.37 0.00 -100.00%
EY 10.68 11.59 8.48 7.81 8.93 4.68 0.00 -100.00%
DY 0.00 0.00 3.97 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.41 1.42 1.72 1.64 2.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment