[MCEMENT] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -9.08%
YoY- -9.43%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,719,838 1,757,432 1,657,299 1,671,552 1,604,126 1,519,512 1,576,637 5.98%
PBT 73,370 54,580 74,562 66,446 73,324 -24,624 107,438 -22.50%
Tax -13,080 1,072 -9,761 -7,454 -8,438 24,624 -27,085 -38.52%
NP 60,290 55,652 64,801 58,992 64,886 0 80,353 -17.47%
-
NP to SH 60,290 55,652 64,801 58,992 64,886 -19,244 80,353 -17.47%
-
Tax Rate 17.83% -1.96% 13.09% 11.22% 11.51% - 25.21% -
Total Cost 1,659,548 1,701,780 1,592,498 1,612,560 1,539,240 1,519,512 1,496,284 7.16%
-
Net Worth 2,086,961 2,057,964 2,053,960 2,082,070 2,094,048 1,683,849 2,008,824 2.58%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 2,086,961 2,057,964 2,053,960 2,082,070 2,094,048 1,683,849 2,008,824 2.58%
NOSH 2,898,557 2,898,541 2,892,901 2,891,764 2,949,363 2,405,499 2,869,750 0.66%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.51% 3.17% 3.91% 3.53% 4.04% 0.00% 5.10% -
ROE 2.89% 2.70% 3.15% 2.83% 3.10% -1.14% 4.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 59.33 60.63 57.29 57.80 54.39 63.17 54.94 5.27%
EPS 2.08 1.92 2.24 2.04 2.20 -0.80 2.80 -18.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.71 0.72 0.71 0.70 0.70 1.90%
Adjusted Per Share Value based on latest NOSH - 2,878,292
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 128.59 131.40 123.91 124.98 119.94 113.61 117.88 5.98%
EPS 4.51 4.16 4.85 4.41 4.85 -1.44 6.01 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5604 1.5387 1.5357 1.5567 1.5657 1.259 1.502 2.58%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.03 3.18 3.28 2.97 3.33 3.43 3.50 -
P/RPS 5.11 5.24 5.73 5.14 6.12 5.43 6.37 -13.69%
P/EPS 145.67 165.63 146.43 145.59 151.36 -428.75 125.00 10.77%
EY 0.69 0.60 0.68 0.69 0.66 -0.23 0.80 -9.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 4.48 4.62 4.13 4.69 4.90 5.00 -10.86%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 16/05/02 22/02/02 23/11/01 01/08/01 29/05/01 19/02/01 -
Price 3.05 3.22 3.32 3.13 3.50 3.33 3.40 -
P/RPS 5.14 5.31 5.80 5.41 6.44 5.27 6.19 -11.68%
P/EPS 146.63 167.71 148.21 153.43 159.09 -416.25 121.43 13.43%
EY 0.68 0.60 0.67 0.65 0.63 -0.24 0.82 -11.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.24 4.54 4.68 4.35 4.93 4.76 4.86 -8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment