[SIME] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -20.44%
YoY- 11.93%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 11,817,148 11,824,633 11,946,386 11,940,544 10,971,536 10,483,236 10,547,520 -0.11%
PBT 1,130,492 1,126,078 1,150,318 1,105,720 1,199,080 1,086,646 927,334 -0.20%
Tax -513,485 -498,724 -505,004 -493,520 -429,557 -367,212 -359,626 -0.36%
NP 617,007 627,354 645,314 612,200 769,523 719,434 567,708 -0.08%
-
NP to SH 617,007 627,354 645,314 612,200 769,523 719,434 567,708 -0.08%
-
Tax Rate 45.42% 44.29% 43.90% 44.63% 35.82% 33.79% 38.78% -
Total Cost 11,200,141 11,197,278 11,301,072 11,328,344 10,202,013 9,763,801 9,979,812 -0.11%
-
Net Worth 6,775,435 6,685,053 6,592,416 6,493,030 6,416,566 6,535,381 6,351,815 -0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 430,740 - 232,127 - 511,465 - - -100.00%
Div Payout % 69.81% - 35.97% - 66.47% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 6,775,435 6,685,053 6,592,416 6,493,030 6,416,566 6,535,381 6,351,815 -0.06%
NOSH 2,328,328 2,329,287 2,321,273 2,318,939 2,324,843 2,325,758 2,326,672 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.22% 5.31% 5.40% 5.13% 7.01% 6.86% 5.38% -
ROE 9.11% 9.38% 9.79% 9.43% 11.99% 11.01% 8.94% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 507.54 507.65 514.65 514.91 471.93 450.74 453.33 -0.11%
EPS 26.50 26.93 27.80 26.40 33.10 30.93 24.40 -0.08%
DPS 18.50 0.00 10.00 0.00 22.00 0.00 0.00 -100.00%
NAPS 2.91 2.87 2.84 2.80 2.76 2.81 2.73 -0.06%
Adjusted Per Share Value based on latest NOSH - 2,318,939
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 172.83 172.94 174.72 174.63 160.46 153.32 154.26 -0.11%
EPS 9.02 9.18 9.44 8.95 11.25 10.52 8.30 -0.08%
DPS 6.30 0.00 3.39 0.00 7.48 0.00 0.00 -100.00%
NAPS 0.9909 0.9777 0.9641 0.9496 0.9384 0.9558 0.929 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.96 4.52 4.76 4.28 4.88 4.96 0.00 -
P/RPS 0.78 0.89 0.92 0.83 1.03 1.10 0.00 -100.00%
P/EPS 14.94 16.78 17.12 16.21 14.74 16.03 0.00 -100.00%
EY 6.69 5.96 5.84 6.17 6.78 6.24 0.00 -100.00%
DY 4.67 0.00 2.10 0.00 4.51 0.00 0.00 -100.00%
P/NAPS 1.36 1.57 1.68 1.53 1.77 1.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 27/11/00 30/08/00 31/05/00 28/02/00 -
Price 4.78 4.00 4.80 4.80 4.22 4.94 5.00 -
P/RPS 0.94 0.79 0.93 0.93 0.89 1.10 1.10 0.15%
P/EPS 18.04 14.85 17.27 18.18 12.75 15.97 20.49 0.12%
EY 5.54 6.73 5.79 5.50 7.84 6.26 4.88 -0.12%
DY 3.87 0.00 2.08 0.00 5.21 0.00 0.00 -100.00%
P/NAPS 1.64 1.39 1.69 1.71 1.53 1.76 1.83 0.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment