[LIONIND] QoQ Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -152.41%
YoY- 60.07%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 1,667,490 1,523,338 1,569,368 1,446,007 1,311,840 1,286,320 1,185,196 25.58%
PBT 115,750 -85,914 -38,548 -190,615 -71,506 -63,986 -77,496 -
Tax 688 -486 -3,972 190,615 71,506 63,986 77,496 -95.72%
NP 116,438 -86,400 -42,520 0 0 0 0 -
-
NP to SH 116,438 -86,400 -42,520 -187,013 -74,090 -68,302 -81,036 -
-
Tax Rate -0.59% - - - - - - -
Total Cost 1,551,052 1,609,738 1,611,888 1,446,007 1,311,840 1,286,320 1,185,196 19.66%
-
Net Worth 1,017,425 415,384 445,391 427,187 581,801 610,686 623,810 38.59%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - 593 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 1,017,425 415,384 445,391 427,187 581,801 610,686 623,810 38.59%
NOSH 471,030 593,406 593,854 593,315 593,675 592,899 594,105 -14.34%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 6.98% -5.67% -2.71% 0.00% 0.00% 0.00% 0.00% -
ROE 11.44% -20.80% -9.55% -43.78% -12.73% -11.18% -12.99% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 354.01 256.71 264.27 243.72 220.97 216.95 199.49 46.62%
EPS 24.72 -14.56 -7.16 -31.52 -12.48 -11.52 -13.64 -
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 2.16 0.70 0.75 0.72 0.98 1.03 1.05 61.82%
Adjusted Per Share Value based on latest NOSH - 593,431
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 231.63 211.60 218.00 200.86 182.22 178.68 164.63 25.58%
EPS 16.17 -12.00 -5.91 -25.98 -10.29 -9.49 -11.26 -
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 1.4133 0.577 0.6187 0.5934 0.8082 0.8483 0.8665 38.60%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.51 0.35 0.34 0.28 0.27 0.28 0.26 -
P/RPS 0.14 0.14 0.13 0.11 0.12 0.13 0.13 5.06%
P/EPS 2.06 -2.40 -4.75 -0.89 -2.16 -2.43 -1.91 -
EY 48.47 -41.60 -21.06 -112.57 -46.22 -41.14 -52.46 -
DY 0.00 0.00 0.00 0.36 0.00 0.00 0.00 -
P/NAPS 0.24 0.50 0.45 0.39 0.28 0.27 0.25 -2.68%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 06/05/03 24/02/03 25/11/02 26/08/02 16/05/02 21/02/02 29/11/01 -
Price 0.47 0.41 0.37 0.34 0.36 0.28 0.31 -
P/RPS 0.13 0.16 0.14 0.14 0.16 0.13 0.16 -12.93%
P/EPS 1.90 -2.82 -5.17 -1.08 -2.88 -2.43 -2.27 -
EY 52.60 -35.51 -19.35 -92.71 -34.67 -41.14 -44.00 -
DY 0.00 0.00 0.00 0.29 0.00 0.00 0.00 -
P/NAPS 0.22 0.59 0.49 0.47 0.37 0.27 0.30 -18.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment