[LIONIND] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 82.7%
YoY- -276.35%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,446,007 1,311,840 1,286,320 1,185,196 938,386 904,028 919,562 35.33%
PBT -190,615 -71,506 -63,986 -77,496 -470,445 -37,558 -21,456 330.66%
Tax 190,615 71,506 63,986 77,496 470,445 37,558 21,456 330.66%
NP 0 0 0 0 0 0 0 -
-
NP to SH -187,013 -74,090 -68,302 -81,036 -468,306 -38,098 -21,796 320.76%
-
Tax Rate - - - - - - - -
Total Cost 1,446,007 1,311,840 1,286,320 1,185,196 938,386 904,028 919,562 35.33%
-
Net Worth 427,187 581,801 610,686 623,810 646,733 1,084,863 1,095,722 -46.72%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 593 - - - 593 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 427,187 581,801 610,686 623,810 646,733 1,084,863 1,095,722 -46.72%
NOSH 593,315 593,675 592,899 594,105 593,333 592,821 592,282 0.11%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -43.78% -12.73% -11.18% -12.99% -72.41% -3.51% -1.99% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 243.72 220.97 216.95 199.49 158.15 152.50 155.26 35.18%
EPS -31.52 -12.48 -11.52 -13.64 -78.92 -6.43 -3.68 320.27%
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.72 0.98 1.03 1.05 1.09 1.83 1.85 -46.78%
Adjusted Per Share Value based on latest NOSH - 594,105
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 200.86 182.22 178.68 164.63 130.35 125.58 127.73 35.34%
EPS -25.98 -10.29 -9.49 -11.26 -65.05 -5.29 -3.03 320.57%
DPS 0.08 0.00 0.00 0.00 0.08 0.00 0.00 -
NAPS 0.5934 0.8082 0.8483 0.8665 0.8984 1.5069 1.522 -46.72%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.28 0.27 0.28 0.26 0.25 0.26 0.30 -
P/RPS 0.11 0.12 0.13 0.13 0.16 0.17 0.19 -30.60%
P/EPS -0.89 -2.16 -2.43 -1.91 -0.32 -4.05 -8.15 -77.24%
EY -112.57 -46.22 -41.14 -52.46 -315.71 -24.72 -12.27 340.02%
DY 0.36 0.00 0.00 0.00 0.40 0.00 0.00 -
P/NAPS 0.39 0.28 0.27 0.25 0.23 0.14 0.16 81.41%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 16/05/02 21/02/02 29/11/01 30/08/01 22/05/01 23/02/01 -
Price 0.34 0.36 0.28 0.31 0.39 0.28 0.33 -
P/RPS 0.14 0.16 0.13 0.16 0.25 0.18 0.21 -23.74%
P/EPS -1.08 -2.88 -2.43 -2.27 -0.49 -4.36 -8.97 -75.71%
EY -92.71 -34.67 -41.14 -44.00 -202.38 -22.95 -11.15 312.02%
DY 0.29 0.00 0.00 0.00 0.26 0.00 0.00 -
P/NAPS 0.47 0.37 0.27 0.30 0.36 0.15 0.18 89.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment