[LIONIND] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 77.51%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,062,750 989,376 954,798 911,260 1,020,419 -0.04%
PBT -97,095 3,154 -4,136 -13,544 -63,047 -0.43%
Tax 97,095 -2 7,308 13,544 63,047 -0.43%
NP 0 3,152 3,172 0 0 -
-
NP to SH -100,862 3,152 3,172 -12,096 -53,790 -0.63%
-
Tax Rate - 0.06% - - - -
Total Cost 1,062,750 986,224 951,626 911,260 1,020,419 -0.04%
-
Net Worth 1,103,567 1,181,999 1,046,759 1,179,360 1,150,524 0.04%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 593 - - - 593 0.00%
Div Payout % 0.00% - - - 0.00% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,103,567 1,181,999 1,046,759 1,179,360 1,150,524 0.04%
NOSH 593,315 590,999 528,666 604,800 593,054 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.32% 0.33% 0.00% 0.00% -
ROE -9.14% 0.27% 0.30% -1.03% -4.68% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 179.12 167.41 180.60 150.67 172.06 -0.04%
EPS -17.00 0.53 0.60 -2.00 -9.07 -0.63%
DPS 0.10 0.00 0.00 0.00 0.10 0.00%
NAPS 1.86 2.00 1.98 1.95 1.94 0.04%
Adjusted Per Share Value based on latest NOSH - 604,800
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 147.62 137.43 132.63 126.58 141.74 -0.04%
EPS -14.01 0.44 0.44 -1.68 -7.47 -0.63%
DPS 0.08 0.00 0.00 0.00 0.08 0.00%
NAPS 1.5329 1.6419 1.454 1.6382 1.5982 0.04%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.62 1.08 0.00 0.00 0.00 -
P/RPS 0.35 0.65 0.00 0.00 0.00 -100.00%
P/EPS -3.65 202.50 0.00 0.00 0.00 -100.00%
EY -27.42 0.49 0.00 0.00 0.00 -100.00%
DY 0.16 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.33 0.54 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/08/00 19/05/00 28/02/00 25/11/99 - -
Price 0.62 0.91 1.06 0.00 0.00 -
P/RPS 0.35 0.54 0.59 0.00 0.00 -100.00%
P/EPS -3.65 170.63 176.67 0.00 0.00 -100.00%
EY -27.42 0.59 0.57 0.00 0.00 -100.00%
DY 0.16 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.33 0.46 0.54 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment