[LIONIND] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -83.12%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 488,949 340,720 218,240 264,633 22.70%
PBT 129,770 -21,637 -17,441 4,434 208.17%
Tax 759 21,637 17,441 -3,656 -
NP 130,529 0 0 778 451.53%
-
NP to SH 130,529 -21,417 -17,676 778 451.53%
-
Tax Rate -0.58% - - 82.45% -
Total Cost 358,420 340,720 218,240 263,855 10.74%
-
Net Worth 1,130,030 581,403 1,085,472 1,555,999 -10.11%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,130,030 581,403 1,085,472 1,555,999 -10.11%
NOSH 523,162 593,268 593,154 777,999 -12.39%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 26.70% 0.00% 0.00% 0.29% -
ROE 11.55% -3.68% -1.63% 0.05% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 93.46 57.43 36.79 34.01 40.06%
EPS 24.95 -3.61 -2.98 0.10 529.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.16 0.98 1.83 2.00 2.59%
Adjusted Per Share Value based on latest NOSH - 777,999
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 67.92 47.33 30.31 36.76 22.70%
EPS 18.13 -2.97 -2.46 0.11 448.27%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5697 0.8076 1.5078 2.1614 -10.11%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.51 0.27 0.26 1.08 -
P/RPS 0.55 0.47 0.71 3.18 -44.28%
P/EPS 2.04 -7.48 -8.72 1,080.00 -87.63%
EY 48.92 -13.37 -11.46 0.09 716.10%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.14 0.54 -23.68%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 06/05/03 16/05/02 22/05/01 19/05/00 -
Price 0.47 0.36 0.28 0.91 -
P/RPS 0.50 0.63 0.76 2.68 -42.85%
P/EPS 1.88 -9.97 -9.40 910.00 -87.26%
EY 53.09 -10.03 -10.64 0.11 684.40%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.37 0.15 0.46 -21.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment