[SEAL] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 7.0%
YoY- 3.87%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 11,400 11,380 11,145 11,248 11,004 15,145 16,454 -21.68%
PBT -7,008 -13,402 -12,214 -12,964 -12,924 -36,290 -14,026 -37.00%
Tax 7,008 13,402 12,214 12,964 12,924 36,290 14,026 -37.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -6,700 -11,737 -10,542 -10,966 -11,792 -27,803 -11,772 -31.29%
-
Tax Rate - - - - - - - -
Total Cost 11,400 11,380 11,145 11,248 11,004 15,145 16,454 -21.68%
-
Net Worth 42,718 132,279 136,830 139,037 141,234 145,800 163,790 -59.14%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 42,718 132,279 136,830 139,037 141,234 145,800 163,790 -59.14%
NOSH 112,416 112,101 112,156 112,126 112,091 112,154 112,185 0.13%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -15.68% -8.87% -7.70% -7.89% -8.35% -19.07% -7.19% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.14 10.15 9.94 10.03 9.82 13.50 14.67 -21.80%
EPS -5.96 -10.47 -9.40 -9.78 -10.52 -24.79 -10.49 -31.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 1.18 1.22 1.24 1.26 1.30 1.46 -59.20%
Adjusted Per Share Value based on latest NOSH - 112,168
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.71 2.71 2.65 2.68 2.62 3.60 3.91 -21.66%
EPS -1.59 -2.79 -2.51 -2.61 -2.81 -6.62 -2.80 -31.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1016 0.3147 0.3256 0.3308 0.336 0.3469 0.3897 -59.15%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.74 0.31 0.32 0.53 0.87 1.07 1.55 -
P/RPS 7.30 3.05 3.22 5.28 8.86 7.92 10.57 -21.84%
P/EPS -12.42 -2.96 -3.40 -5.42 -8.27 -4.32 -14.77 -10.90%
EY -8.05 -33.77 -29.38 -18.45 -12.09 -23.17 -6.77 12.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.26 0.26 0.43 0.69 0.82 1.06 50.08%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 24/08/01 30/05/01 28/02/01 30/11/00 29/08/00 31/05/00 -
Price 0.71 0.45 0.38 0.41 0.89 0.98 1.30 -
P/RPS 7.00 4.43 3.82 4.09 9.07 7.26 8.86 -14.52%
P/EPS -11.91 -4.30 -4.04 -4.19 -8.46 -3.95 -12.39 -2.59%
EY -8.39 -23.27 -24.74 -23.85 -11.82 -25.30 -8.07 2.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 0.38 0.31 0.33 0.71 0.75 0.89 63.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment