[SEAL] YoY TTM Result on 31-Dec-2000 [#2]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 2.18%
YoY- -383.56%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 22,126 12,071 11,616 11,684 9,085 -0.92%
PBT -1,358 -8,174 -10,344 -35,788 -6,984 1.71%
Tax 42,072 92,631 7,079 35,788 6,984 -1.85%
NP 40,714 84,457 -3,265 0 0 -100.00%
-
NP to SH 40,714 84,457 -9,519 -27,582 -5,704 -
-
Tax Rate - - - - - -
Total Cost -18,588 -72,386 14,881 11,684 9,085 -
-
Net Worth 163,266 1,022 40,309 139,088 167,028 0.02%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 163,266 1,022 40,309 139,088 167,028 0.02%
NOSH 131,666 1,002 111,971 112,168 112,099 -0.16%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 184.01% 699.67% -28.11% 0.00% 0.00% -
ROE 24.94% 8,258.49% -23.61% -19.83% -3.41% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 16.80 1,203.95 10.37 10.42 8.10 -0.75%
EPS 30.92 8,423.66 -8.50 -24.59 -5.09 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.02 0.36 1.24 1.49 0.19%
Adjusted Per Share Value based on latest NOSH - 112,168
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 5.26 2.87 2.76 2.78 2.16 -0.92%
EPS 9.69 20.09 -2.26 -6.56 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3885 0.0024 0.0959 0.3309 0.3974 0.02%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.18 0.86 0.66 0.53 0.00 -
P/RPS 7.02 0.07 6.36 5.09 0.00 -100.00%
P/EPS 3.82 0.01 -7.76 -2.16 0.00 -100.00%
EY 26.21 9,794.95 -12.88 -46.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.84 1.83 0.43 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 25/02/03 28/02/02 28/02/01 - -
Price 1.42 0.81 0.80 0.41 0.00 -
P/RPS 8.45 0.07 7.71 3.94 0.00 -100.00%
P/EPS 4.59 0.01 -9.41 -1.67 0.00 -100.00%
EY 21.78 10,399.57 -10.63 -59.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.79 2.22 0.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment