[SCIENTX] QoQ Annualized Quarter Result on 31-Jan-2024 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
26-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jan-2024 [#2]
Profit Trend
QoQ- 1.15%
YoY- 30.63%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 4,437,676 4,475,599 4,409,678 4,398,490 4,426,016 4,076,896 4,007,174 7.00%
PBT 702,128 728,883 735,878 746,790 738,964 568,667 564,145 15.62%
Tax -165,200 -159,698 -167,890 -170,558 -169,152 -119,726 -110,052 30.94%
NP 536,928 569,185 567,988 576,232 569,812 448,941 454,093 11.76%
-
NP to SH 514,424 545,209 545,800 557,708 551,364 438,141 430,996 12.46%
-
Tax Rate 23.53% 21.91% 22.81% 22.84% 22.89% 21.05% 19.51% -
Total Cost 3,900,748 3,906,414 3,841,690 3,822,258 3,856,204 3,627,955 3,553,081 6.39%
-
Net Worth 3,893,860 3,769,582 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 10.49%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - 186,152 124,101 - - 155,106 103,404 -
Div Payout % - 34.14% 22.74% - - 35.40% 23.99% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 3,893,860 3,769,582 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 10.49%
NOSH 1,551,338 1,551,268 1,551,267 1,551,267 1,551,063 1,551,063 1,551,063 0.01%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 12.10% 12.72% 12.88% 13.10% 12.87% 11.01% 11.33% -
ROE 13.21% 14.46% 14.60% 15.50% 15.59% 12.90% 12.86% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 286.05 288.51 284.26 283.55 285.35 262.85 258.35 6.99%
EPS 33.16 35.15 35.19 35.96 35.56 28.25 27.79 12.43%
DPS 0.00 12.00 8.00 0.00 0.00 10.00 6.67 -
NAPS 2.51 2.43 2.41 2.32 2.28 2.19 2.16 10.47%
Adjusted Per Share Value based on latest NOSH - 1,551,267
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 285.15 287.59 283.35 282.63 284.40 261.97 257.49 7.00%
EPS 33.05 35.03 35.07 35.84 35.43 28.15 27.69 12.46%
DPS 0.00 11.96 7.97 0.00 0.00 9.97 6.64 -
NAPS 2.502 2.4222 2.4023 2.3124 2.2724 2.1827 2.1528 10.49%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 4.46 4.24 4.20 4.00 3.65 3.56 3.41 -
P/RPS 1.56 1.47 1.48 1.41 1.28 1.35 1.32 11.72%
P/EPS 13.45 12.06 11.94 11.13 10.27 12.60 12.27 6.28%
EY 7.43 8.29 8.38 8.99 9.74 7.93 8.15 -5.95%
DY 0.00 2.83 1.90 0.00 0.00 2.81 1.96 -
P/NAPS 1.78 1.74 1.74 1.72 1.60 1.63 1.58 8.23%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 18/12/24 24/09/24 21/06/24 26/03/24 14/12/23 20/09/23 20/06/23 -
Price 4.51 4.19 4.29 3.91 3.50 3.68 3.41 -
P/RPS 1.58 1.45 1.51 1.38 1.23 1.40 1.32 12.67%
P/EPS 13.60 11.92 12.19 10.88 9.85 13.03 12.27 7.06%
EY 7.35 8.39 8.20 9.20 10.16 7.68 8.15 -6.62%
DY 0.00 2.86 1.86 0.00 0.00 2.72 1.96 -
P/NAPS 1.80 1.72 1.78 1.69 1.54 1.68 1.58 9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment