[TA] QoQ Annualized Quarter Result on 30-Apr-2009 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
17-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 32.55%
YoY- 5.99%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 437,287 417,116 389,224 288,148 535,426 566,494 566,306 -15.79%
PBT 144,998 140,208 163,804 157,656 134,470 205,909 206,452 -20.93%
Tax -31,247 -33,598 -39,234 -36,104 -42,190 -50,118 -49,550 -26.40%
NP 113,751 106,609 124,570 121,552 92,280 155,790 156,902 -19.25%
-
NP to SH 95,026 106,522 124,614 121,828 91,913 155,376 156,604 -28.26%
-
Tax Rate 21.55% 23.96% 23.95% 22.90% 31.38% 24.34% 24.00% -
Total Cost 323,536 310,506 264,654 166,596 443,146 410,704 409,404 -14.48%
-
Net Worth 1,541,988 2,313,897 2,171,079 2,130,559 2,070,996 2,085,008 2,239,237 -21.96%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 1,541,988 2,313,897 2,171,079 2,130,559 2,070,996 2,085,008 2,239,237 -21.96%
NOSH 1,713,321 1,563,444 1,487,040 1,429,906 1,428,273 1,428,088 1,426,265 12.96%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 26.01% 25.56% 32.00% 42.18% 17.23% 27.50% 27.71% -
ROE 6.16% 4.60% 5.74% 5.72% 4.44% 7.45% 6.99% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 25.52 26.68 26.17 20.15 37.49 39.67 39.71 -25.46%
EPS 5.94 6.81 8.38 8.52 6.44 10.88 10.98 -33.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.48 1.46 1.49 1.45 1.46 1.57 -30.92%
Adjusted Per Share Value based on latest NOSH - 1,429,906
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 17.51 16.71 15.59 11.54 21.44 22.69 22.68 -15.80%
EPS 3.81 4.27 4.99 4.88 3.68 6.22 6.27 -28.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6176 0.9267 0.8695 0.8533 0.8294 0.835 0.8968 -21.96%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.70 0.77 1.09 0.94 0.62 0.56 0.87 -
P/RPS 2.74 2.89 4.16 4.66 1.65 1.41 2.19 16.06%
P/EPS 12.62 11.30 13.01 11.03 9.63 5.15 7.92 36.30%
EY 7.92 8.85 7.69 9.06 10.38 19.43 12.62 -26.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.52 0.75 0.63 0.43 0.38 0.55 26.14%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 18/03/10 08/12/09 28/09/09 17/06/09 24/03/09 23/12/08 29/09/08 -
Price 0.67 0.69 1.39 1.11 0.63 0.64 0.80 -
P/RPS 2.63 2.59 5.31 5.51 1.68 1.61 2.01 19.57%
P/EPS 12.08 10.13 16.59 13.03 9.79 5.88 7.29 39.90%
EY 8.28 9.87 6.03 7.68 10.21 17.00 13.72 -28.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.47 0.95 0.74 0.43 0.44 0.51 28.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment