[TA] QoQ TTM Result on 30-Apr-2009 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
17-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 1.87%
YoY- -52.02%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 437,287 423,392 446,885 491,090 535,426 551,645 557,602 -14.92%
PBT 144,998 85,194 113,146 135,695 134,470 195,599 238,707 -28.21%
Tax -31,247 -29,800 -37,032 -41,886 -42,190 -40,186 -50,207 -27.04%
NP 113,751 55,394 76,114 93,809 92,280 155,413 188,500 -28.52%
-
NP to SH 95,026 55,273 75,918 93,634 91,913 154,946 188,114 -36.49%
-
Tax Rate 21.55% 34.98% 32.73% 30.87% 31.38% 20.55% 21.03% -
Total Cost 323,536 367,998 370,771 397,281 443,146 396,232 369,102 -8.38%
-
Net Worth 1,535,671 2,526,776 2,257,330 2,130,559 2,069,773 2,082,679 2,242,611 -22.25%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 1,535,671 2,526,776 2,257,330 2,130,559 2,069,773 2,082,679 2,242,611 -22.25%
NOSH 1,706,301 1,707,281 1,546,116 1,429,906 1,427,430 1,426,492 1,428,414 12.54%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 26.01% 13.08% 17.03% 19.10% 17.23% 28.17% 33.81% -
ROE 6.19% 2.19% 3.36% 4.39% 4.44% 7.44% 8.39% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 25.63 24.80 28.90 34.34 37.51 38.67 39.04 -24.40%
EPS 5.57 3.24 4.91 6.55 6.44 10.86 13.17 -43.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.48 1.46 1.49 1.45 1.46 1.57 -30.92%
Adjusted Per Share Value based on latest NOSH - 1,429,906
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 17.51 16.96 17.90 19.67 21.44 22.09 22.33 -14.92%
EPS 3.81 2.21 3.04 3.75 3.68 6.21 7.53 -36.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.615 1.012 0.904 0.8533 0.8289 0.8341 0.8981 -22.25%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.70 0.77 1.09 0.94 0.62 0.56 0.87 -
P/RPS 2.73 3.10 3.77 2.74 1.65 1.45 2.23 14.39%
P/EPS 12.57 23.78 22.20 14.35 9.63 5.16 6.61 53.31%
EY 7.96 4.20 4.50 6.97 10.39 19.40 15.14 -34.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.52 0.75 0.63 0.43 0.38 0.55 26.14%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 18/03/10 08/12/09 28/09/09 17/06/09 24/03/09 23/12/08 29/09/08 -
Price 0.67 0.69 1.39 1.11 0.63 0.64 0.80 -
P/RPS 2.61 2.78 4.81 3.23 1.68 1.65 2.05 17.41%
P/EPS 12.03 21.31 28.31 16.95 9.78 5.89 6.07 57.58%
EY 8.31 4.69 3.53 5.90 10.22 16.97 16.46 -36.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.47 0.95 0.74 0.43 0.44 0.51 28.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment