[TA] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 773.4%
YoY- 26.82%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 946,999 921,814 903,464 916,532 2,200,391 2,618,650 2,565,280 -48.44%
PBT 239,021 281,749 431,554 869,120 308,344 674,877 848,692 -56.93%
Tax -45,989 -35,336 -37,142 -21,016 -169,014 -192,253 -206,448 -63.15%
NP 193,032 246,413 394,412 848,104 139,330 482,624 642,244 -55.03%
-
NP to SH 146,482 172,838 289,140 652,416 74,698 321,192 453,110 -52.79%
-
Tax Rate 19.24% 12.54% 8.61% 2.42% 54.81% 28.49% 24.33% -
Total Cost 753,967 675,401 509,052 68,428 2,061,061 2,136,026 1,923,036 -46.34%
-
Net Worth 2,533,626 2,516,507 2,602,103 2,602,103 2,448,031 2,636,341 2,653,460 -3.02%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 171 - - - - - - -
Div Payout % 0.12% - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 2,533,626 2,516,507 2,602,103 2,602,103 2,448,031 2,636,341 2,653,460 -3.02%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 20.38% 26.73% 43.66% 92.53% 6.33% 18.43% 25.04% -
ROE 5.78% 6.87% 11.11% 25.07% 3.05% 12.18% 17.08% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 55.32 53.85 52.78 53.54 128.53 152.97 149.85 -48.44%
EPS 8.56 10.09 16.88 38.12 4.36 18.76 26.46 -52.77%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.47 1.52 1.52 1.43 1.54 1.55 -3.02%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 37.93 36.92 36.18 36.71 88.12 104.87 102.74 -48.44%
EPS 5.87 6.92 11.58 26.13 2.99 12.86 18.15 -52.78%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0147 1.0078 1.0421 1.0421 0.9804 1.0558 1.0627 -3.02%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.595 0.64 0.645 0.62 0.63 0.645 0.655 -
P/RPS 1.08 1.19 1.22 1.16 0.49 0.42 0.44 81.66%
P/EPS 6.95 6.34 3.82 1.63 14.44 3.44 2.47 98.93%
EY 14.38 15.78 26.19 61.47 6.93 29.09 40.41 -49.68%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.42 0.41 0.44 0.42 0.42 -3.19%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 20/11/19 28/08/19 29/05/19 27/02/19 28/11/18 30/08/18 -
Price 0.59 0.61 0.655 0.66 0.66 0.625 0.665 -
P/RPS 1.07 1.13 1.24 1.23 0.51 0.41 0.44 80.54%
P/EPS 6.90 6.04 3.88 1.73 15.13 3.33 2.51 95.87%
EY 14.50 16.55 25.79 57.74 6.61 30.02 39.80 -48.89%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.43 0.43 0.46 0.41 0.43 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment