[TA] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -11.92%
YoY- 47.01%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 916,532 2,200,391 2,618,650 2,565,280 4,201,432 1,064,502 1,288,244 -20.32%
PBT 869,120 308,344 674,877 848,692 1,283,664 301,100 417,345 63.14%
Tax -21,016 -169,014 -192,253 -206,448 -404,316 -30,257 -16,722 16.47%
NP 848,104 139,330 482,624 642,244 879,348 270,843 400,622 64.94%
-
NP to SH 652,416 74,698 321,192 453,110 514,432 215,781 310,614 64.08%
-
Tax Rate 2.42% 54.81% 28.49% 24.33% 31.50% 10.05% 4.01% -
Total Cost 68,428 2,061,061 2,136,026 1,923,036 3,322,084 793,659 887,621 -81.91%
-
Net Worth 2,602,103 2,448,031 2,636,341 2,653,460 2,533,626 2,482,269 2,567,865 0.88%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 2,602,103 2,448,031 2,636,341 2,653,460 2,533,626 2,482,269 2,567,865 0.88%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 92.53% 6.33% 18.43% 25.04% 20.93% 25.44% 31.10% -
ROE 25.07% 3.05% 12.18% 17.08% 20.30% 8.69% 12.10% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 53.54 128.53 152.97 149.85 245.42 62.18 75.25 -20.31%
EPS 38.12 4.36 18.76 26.46 30.04 12.60 18.15 64.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.43 1.54 1.55 1.48 1.45 1.50 0.88%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 36.71 88.12 104.87 102.74 168.26 42.63 51.59 -20.31%
EPS 26.13 2.99 12.86 18.15 20.60 8.64 12.44 64.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0421 0.9804 1.0558 1.0627 1.0147 0.9941 1.0284 0.88%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.62 0.63 0.645 0.655 0.53 0.605 0.635 -
P/RPS 1.16 0.49 0.42 0.44 0.22 0.97 0.84 24.03%
P/EPS 1.63 14.44 3.44 2.47 1.76 4.80 3.50 -39.94%
EY 61.47 6.93 29.09 40.41 56.70 20.83 28.57 66.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.42 0.42 0.36 0.42 0.42 -1.59%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 -
Price 0.66 0.66 0.625 0.665 0.615 0.65 0.61 -
P/RPS 1.23 0.51 0.41 0.44 0.25 1.05 0.81 32.14%
P/EPS 1.73 15.13 3.33 2.51 2.05 5.16 3.36 -35.78%
EY 57.74 6.61 30.02 39.80 48.86 19.39 29.74 55.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.41 0.43 0.42 0.45 0.41 3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment