[NYLEX] QoQ Annualized Quarter Result on 31-Aug-2024 [#1]

Announcement Date
17-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
31-Aug-2024 [#1]
Profit Trend
QoQ- 17.84%
YoY- -16.7%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 164 114 69 0 0 211 0 -
PBT -2,404 -2,926 -2,641 -1,780 -2,060 1,508 -1,584 31.89%
Tax 0 0 0 0 0 -3,016 0 -
NP -2,404 -2,926 -2,641 -1,780 -2,060 -1,508 -1,584 31.89%
-
NP to SH -2,404 -2,926 -2,641 -1,780 -2,060 -1,508 -1,584 31.89%
-
Tax Rate - - - - - 200.00% - -
Total Cost 2,568 3,040 2,710 1,780 2,060 1,719 1,584 37.80%
-
Net Worth 17,978 17,978 19,776 19,776 21,574 21,574 21,574 -11.39%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 17,978 17,978 19,776 19,776 21,574 21,574 21,574 -11.39%
NOSH 179,787 179,787 179,787 179,787 179,787 179,787 179,787 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin -1,465.85% -2,566.67% -3,809.63% 0.00% 0.00% -714.69% 0.00% -
ROE -13.37% -16.27% -13.36% -9.00% -9.55% -6.99% -7.34% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 0.09 0.06 0.04 0.00 0.00 0.12 0.00 -
EPS -1.32 -1.63 -1.47 -1.00 1.16 -0.84 -0.88 30.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.11 0.12 0.12 0.12 -11.39%
Adjusted Per Share Value based on latest NOSH - 179,787
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 0.09 0.06 0.04 0.00 0.00 0.12 0.00 -
EPS -1.32 -1.63 -1.47 -1.00 1.16 -0.84 -0.88 30.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.11 0.12 0.12 0.12 -11.39%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.24 0.24 0.24 0.34 0.29 0.31 0.575 -
P/RPS 263.10 378.50 622.34 0.00 0.00 264.14 0.00 -
P/EPS -17.95 -14.75 -16.34 -34.34 -25.31 -36.96 -65.26 -57.54%
EY -5.57 -6.78 -6.12 -2.91 -3.95 -2.71 -1.53 135.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.40 2.18 3.09 2.42 2.58 4.79 -36.78%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 17/10/24 18/07/24 22/04/24 17/01/24 17/10/23 14/07/23 18/04/23 -
Price 0.24 0.24 0.24 0.345 0.365 0.48 0.43 -
P/RPS 263.10 378.50 622.34 0.00 0.00 408.99 0.00 -
P/EPS -17.95 -14.75 -16.34 -34.85 -31.86 -57.23 -48.81 -48.51%
EY -5.57 -6.78 -6.12 -2.87 -3.14 -1.75 -2.05 94.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.40 2.18 3.14 3.04 4.00 3.58 -23.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment