[AHP] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
03-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -16.68%
YoY- -43.14%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 13,220 13,681 13,346 13,422 13,704 14,469 14,238 -4.82%
PBT 1,932 12,768 3,324 3,446 4,136 5,838 5,840 -52.13%
Tax 0 -463 0 0 0 -1,951 0 -
NP 1,932 12,305 3,324 3,446 4,136 3,887 5,840 -52.13%
-
NP to SH 1,932 12,305 3,324 3,446 4,136 3,887 5,840 -52.13%
-
Tax Rate 0.00% 3.63% 0.00% 0.00% 0.00% 33.42% 0.00% -
Total Cost 11,288 1,376 10,022 9,976 9,568 10,582 8,398 21.77%
-
Net Worth 156,529 159,549 149,730 152,460 151,779 154,439 154,929 0.68%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 7,000 4,666 7,000 - 7,400 9,866 -
Div Payout % - 56.89% 140.39% 203.13% - 190.38% 168.95% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 156,529 159,549 149,730 152,460 151,779 154,439 154,929 0.68%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 14.61% 89.94% 24.91% 25.67% 30.18% 26.86% 41.02% -
ROE 1.23% 7.71% 2.22% 2.26% 2.72% 2.52% 3.77% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 13.22 13.68 13.35 13.42 13.70 14.47 14.24 -4.82%
EPS 1.92 12.31 3.32 3.44 4.12 3.89 5.84 -52.33%
DPS 0.00 7.00 4.67 7.00 0.00 7.40 9.87 -
NAPS 1.5653 1.5955 1.4973 1.5246 1.5178 1.5444 1.5493 0.68%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.01 6.22 6.07 6.10 6.23 6.58 6.47 -4.79%
EPS 0.88 5.59 1.51 1.57 1.88 1.77 2.65 -52.01%
DPS 0.00 3.18 2.12 3.18 0.00 3.36 4.48 -
NAPS 0.7115 0.7252 0.6806 0.693 0.6899 0.702 0.7042 0.68%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.02 1.00 1.00 1.08 1.18 1.13 1.17 -
P/RPS 7.72 7.31 7.49 8.05 8.61 7.81 8.22 -4.09%
P/EPS 52.80 8.13 30.08 31.34 28.53 29.07 20.03 90.71%
EY 1.89 12.31 3.32 3.19 3.51 3.44 4.99 -47.62%
DY 0.00 7.00 4.67 6.48 0.00 6.55 8.43 -
P/NAPS 0.65 0.63 0.67 0.71 0.78 0.73 0.76 -9.88%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 03/05/16 02/02/16 24/11/15 03/08/15 06/05/15 28/01/15 26/11/14 -
Price 1.02 1.03 1.01 1.05 1.11 1.15 1.16 -
P/RPS 7.72 7.53 7.57 7.82 8.10 7.95 8.15 -3.54%
P/EPS 52.80 8.37 30.39 30.47 26.84 29.59 19.86 91.79%
EY 1.89 11.95 3.29 3.28 3.73 3.38 5.03 -47.89%
DY 0.00 6.80 4.62 6.67 0.00 6.43 8.51 -
P/NAPS 0.65 0.65 0.67 0.69 0.73 0.74 0.75 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment