[AHP] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
14-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -3.55%
YoY- 20.99%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 14,862 14,480 15,612 13,718 13,722 13,140 25,151 -29.60%
PBT 8,026 7,924 8,751 6,964 7,220 6,236 18,663 -43.05%
Tax 0 0 0 0 0 0 0 -
NP 8,026 7,924 8,751 6,964 7,220 6,236 18,663 -43.05%
-
NP to SH 8,026 7,924 8,751 6,964 7,220 6,236 18,663 -43.05%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,836 6,556 6,861 6,754 6,502 6,904 6,488 3.54%
-
Net Worth 150,702 153,867 150,097 146,634 147,940 145,796 147,853 1.28%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 6,504 - 6,500 4,002 6,000 - 6,000 5.52%
Div Payout % 81.05% - 74.29% 57.47% 83.10% - 32.15% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 150,702 153,867 150,097 146,634 147,940 145,796 147,853 1.28%
NOSH 100,074 100,050 100,011 100,057 100,000 99,935 100,016 0.03%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 54.00% 54.72% 56.05% 50.76% 52.62% 47.46% 74.20% -
ROE 5.33% 5.15% 5.83% 4.75% 4.88% 4.28% 12.62% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 14.85 14.47 15.61 13.71 13.72 13.15 25.15 -29.64%
EPS 8.02 7.92 8.75 6.96 7.22 6.24 18.66 -43.07%
DPS 6.50 0.00 6.50 4.00 6.00 0.00 6.00 5.48%
NAPS 1.5059 1.5379 1.5008 1.4655 1.4794 1.4589 1.4783 1.24%
Adjusted Per Share Value based on latest NOSH - 100,248
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.76 6.58 7.10 6.24 6.24 5.97 11.43 -29.56%
EPS 3.65 3.60 3.98 3.17 3.28 2.83 8.48 -43.02%
DPS 2.96 0.00 2.95 1.82 2.73 0.00 2.73 5.54%
NAPS 0.685 0.6994 0.6823 0.6665 0.6725 0.6627 0.6721 1.27%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.86 0.76 0.73 0.80 0.88 0.88 0.86 -
P/RPS 5.79 5.25 4.68 5.83 6.41 6.69 3.42 42.09%
P/EPS 10.72 9.60 8.34 11.49 12.19 14.10 4.61 75.61%
EY 9.33 10.42 11.99 8.70 8.20 7.09 21.70 -43.06%
DY 7.56 0.00 8.90 5.00 6.82 0.00 6.98 5.47%
P/NAPS 0.57 0.49 0.49 0.55 0.59 0.60 0.58 -1.15%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 03/08/09 25/05/09 04/02/09 14/11/08 06/08/08 21/05/08 04/02/08 -
Price 0.88 0.80 0.75 0.76 0.85 0.86 0.81 -
P/RPS 5.93 5.53 4.80 5.54 6.19 6.54 3.22 50.30%
P/EPS 10.97 10.10 8.57 10.92 11.77 13.78 4.34 85.66%
EY 9.11 9.90 11.67 9.16 8.49 7.26 23.04 -46.15%
DY 7.39 0.00 8.67 5.26 7.06 0.00 7.41 -0.18%
P/NAPS 0.58 0.52 0.50 0.52 0.57 0.59 0.55 3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment