[AHP] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
16-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -6.31%
YoY- 134.35%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 31,060 30,796 29,920 29,728 30,384 34,200 21,147 29.30%
PBT 11,864 12,192 17,733 11,233 11,990 15,496 543 685.97%
Tax 0 0 -315 0 0 0 287 -
NP 11,864 12,192 17,418 11,233 11,990 15,496 830 491.85%
-
NP to SH 11,864 12,192 17,418 11,233 11,990 15,496 830 491.85%
-
Tax Rate 0.00% 0.00% 1.78% 0.00% 0.00% 0.00% -52.85% -
Total Cost 19,196 18,604 12,502 18,494 18,394 18,704 20,317 -3.72%
-
Net Worth 281,599 278,717 281,182 272,184 275,704 273,569 153,880 49.77%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 11,660 - 11,439 7,920 11,880 - 4,500 88.97%
Div Payout % 98.28% - 65.68% 70.50% 99.08% - 542.17% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 281,599 278,717 281,182 272,184 275,704 273,569 153,880 49.77%
NOSH 220,000 220,000 220,000 220,000 220,000 220,000 220,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 38.20% 39.59% 58.22% 37.79% 39.46% 45.31% 3.92% -
ROE 4.21% 4.37% 6.19% 4.13% 4.35% 5.66% 0.54% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.12 14.00 13.60 13.51 13.81 15.55 21.15 -23.67%
EPS 5.40 5.56 7.92 5.11 5.46 7.04 0.83 249.70%
DPS 5.30 0.00 5.20 3.60 5.40 0.00 4.50 11.55%
NAPS 1.28 1.2669 1.2781 1.2372 1.2532 1.2435 1.5388 -11.58%
Adjusted Per Share Value based on latest NOSH - 220,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.12 14.00 13.60 13.51 13.81 15.55 9.61 29.33%
EPS 5.40 5.56 7.92 5.11 5.46 7.04 0.38 489.54%
DPS 5.30 0.00 5.20 3.60 5.40 0.00 2.05 88.69%
NAPS 1.28 1.2669 1.2781 1.2372 1.2532 1.2435 0.6995 49.77%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.745 0.76 0.835 0.88 0.96 0.96 0.975 -
P/RPS 5.28 5.43 6.14 6.51 6.95 6.18 4.61 9.49%
P/EPS 13.81 13.71 10.55 17.23 17.61 13.63 117.47 -76.09%
EY 7.24 7.29 9.48 5.80 5.68 7.34 0.85 318.71%
DY 7.11 0.00 6.23 4.09 5.63 0.00 4.62 33.40%
P/NAPS 0.58 0.60 0.65 0.71 0.77 0.77 0.63 -5.37%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 06/08/18 22/05/18 22/01/18 16/11/17 04/08/17 17/05/17 19/01/17 -
Price 0.80 0.73 0.80 0.845 0.94 0.94 0.995 -
P/RPS 5.67 5.21 5.88 6.25 6.81 6.05 4.71 13.20%
P/EPS 14.83 13.17 10.10 16.55 17.25 13.35 119.88 -75.26%
EY 6.74 7.59 9.90 6.04 5.80 7.49 0.83 305.55%
DY 6.63 0.00 6.50 4.26 5.74 0.00 4.52 29.18%
P/NAPS 0.63 0.58 0.63 0.68 0.75 0.76 0.65 -2.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment