[AHP] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 8.15%
YoY- 14.22%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 30,720 30,108 31,848 31,626 31,060 30,796 29,920 1.77%
PBT 16,250 12,516 12,241 12,830 11,864 12,192 17,733 -5.67%
Tax 0 0 78 0 0 0 -315 -
NP 16,250 12,516 12,319 12,830 11,864 12,192 17,418 -4.53%
-
NP to SH 16,250 12,516 12,319 12,830 11,864 12,192 17,418 -4.53%
-
Tax Rate 0.00% 0.00% -0.64% 0.00% 0.00% 0.00% 1.78% -
Total Cost 14,470 17,592 19,529 18,796 19,196 18,604 12,502 10.26%
-
Net Worth 283,734 278,739 282,172 279,466 281,599 278,717 281,182 0.60%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 12,539 - 12,386 7,773 11,660 - 11,439 6.33%
Div Payout % 77.17% - 100.54% 60.58% 98.28% - 65.68% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 283,734 278,739 282,172 279,466 281,599 278,717 281,182 0.60%
NOSH 220,000 220,000 220,000 220,000 220,000 220,000 220,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 52.90% 41.57% 38.68% 40.57% 38.20% 39.59% 58.22% -
ROE 5.73% 4.49% 4.37% 4.59% 4.21% 4.37% 6.19% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.96 13.69 14.48 14.38 14.12 14.00 13.60 1.76%
EPS 7.38 5.68 5.60 5.83 5.40 5.56 7.92 -4.61%
DPS 5.70 0.00 5.63 3.53 5.30 0.00 5.20 6.32%
NAPS 1.2897 1.267 1.2826 1.2703 1.28 1.2669 1.2781 0.60%
Adjusted Per Share Value based on latest NOSH - 220,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.96 13.69 14.48 14.38 14.12 14.00 13.60 1.76%
EPS 7.38 5.68 5.60 5.83 5.40 5.56 7.92 -4.61%
DPS 5.70 0.00 5.63 3.53 5.30 0.00 5.20 6.32%
NAPS 1.2897 1.267 1.2826 1.2703 1.28 1.2669 1.2781 0.60%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.78 0.77 0.78 0.79 0.745 0.76 0.835 -
P/RPS 5.59 5.63 5.39 5.50 5.28 5.43 6.14 -6.08%
P/EPS 10.56 13.53 13.93 13.55 13.81 13.71 10.55 0.06%
EY 9.47 7.39 7.18 7.38 7.24 7.29 9.48 -0.07%
DY 7.31 0.00 7.22 4.47 7.11 0.00 6.23 11.27%
P/NAPS 0.60 0.61 0.61 0.62 0.58 0.60 0.65 -5.21%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 01/08/19 14/05/19 30/01/19 27/11/18 06/08/18 22/05/18 22/01/18 -
Price 0.81 0.76 0.74 0.72 0.80 0.73 0.80 -
P/RPS 5.80 5.55 5.11 5.01 5.67 5.21 5.88 -0.91%
P/EPS 10.97 13.36 13.22 12.35 14.83 13.17 10.10 5.67%
EY 9.12 7.49 7.57 8.10 6.74 7.59 9.90 -5.33%
DY 7.04 0.00 7.61 4.91 6.63 0.00 6.50 5.47%
P/NAPS 0.63 0.60 0.58 0.57 0.63 0.58 0.63 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment