[VARIA] QoQ Annualized Quarter Result on 30-Apr-2000 [#1]

Stock
[VARIA] VARIA BERHAD
Announcement Date
22-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -6687.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VARIA's Result
VARIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 35,815 37,946 40,390 34,432 125,009 134,909 139,036 1.38%
PBT -20,321 -9,044 -9,726 -16,184 639 10,972 12,222 -
Tax 20,321 9,044 9,726 16,184 -392 -765 -1,124 -
NP 0 0 0 0 247 10,206 11,098 -
-
NP to SH -20,561 -9,398 -9,770 -16,272 247 10,206 11,098 -
-
Tax Rate - - - - 61.35% 6.97% 9.20% -
Total Cost 35,815 37,946 40,390 34,432 124,762 124,702 127,938 1.30%
-
Net Worth 68,330 78,396 80,411 81,091 84,781 97,110 98,494 0.37%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 68,330 78,396 80,411 81,091 84,781 97,110 98,494 0.37%
NOSH 66,990 67,005 67,009 67,018 66,756 66,972 69,362 0.03%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.20% 7.57% 7.98% -
ROE -30.09% -11.99% -12.15% -20.07% 0.29% 10.51% 11.27% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 53.46 56.63 60.27 51.38 187.26 201.44 200.45 1.34%
EPS -30.69 -14.03 -14.58 -24.28 0.37 15.24 16.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.17 1.20 1.21 1.27 1.45 1.42 0.33%
Adjusted Per Share Value based on latest NOSH - 67,018
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 8.59 9.10 9.69 8.26 29.98 32.35 33.34 1.38%
EPS -4.93 -2.25 -2.34 -3.90 0.06 2.45 2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1639 0.188 0.1928 0.1945 0.2033 0.2329 0.2362 0.37%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.90 1.18 1.50 1.76 1.74 0.00 0.00 -
P/RPS 1.68 2.08 2.49 3.43 0.93 0.00 0.00 -100.00%
P/EPS -2.93 -8.41 -10.29 -7.25 470.27 0.00 0.00 -100.00%
EY -34.10 -11.89 -9.72 -13.80 0.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.01 1.25 1.45 1.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 23/03/01 20/12/00 10/10/00 22/06/00 27/03/00 20/12/99 24/09/99 -
Price 0.76 0.95 1.12 1.57 2.19 0.00 0.00 -
P/RPS 1.42 1.68 1.86 3.06 1.17 0.00 0.00 -100.00%
P/EPS -2.48 -6.77 -7.68 -6.47 591.89 0.00 0.00 -100.00%
EY -40.38 -14.76 -13.02 -15.46 0.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.93 1.30 1.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment