[VARIA] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Stock
[VARIA] VARIA BERHAD
Announcement Date
10-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 39.96%
YoY- -188.03%
Quarter Report
Latest QR
Upcoming QR
VARIA's Result
VARIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 32,448 35,815 37,946 40,390 34,432 125,009 134,909 1.45%
PBT 12,748 -20,321 -9,044 -9,726 -16,184 639 10,972 -0.15%
Tax -4,028 20,321 9,044 9,726 16,184 -392 -765 -1.67%
NP 8,720 0 0 0 0 247 10,206 0.15%
-
NP to SH 8,720 -20,561 -9,398 -9,770 -16,272 247 10,206 0.15%
-
Tax Rate 31.60% - - - - 61.35% 6.97% -
Total Cost 23,728 35,815 37,946 40,390 34,432 124,762 124,702 1.69%
-
Net Worth 73,113 68,330 78,396 80,411 81,091 84,781 97,110 0.28%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 73,113 68,330 78,396 80,411 81,091 84,781 97,110 0.28%
NOSH 67,076 66,990 67,005 67,009 67,018 66,756 66,972 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 26.87% 0.00% 0.00% 0.00% 0.00% 0.20% 7.57% -
ROE 11.93% -30.09% -11.99% -12.15% -20.07% 0.29% 10.51% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 48.37 53.46 56.63 60.27 51.38 187.26 201.44 1.45%
EPS 13.00 -30.69 -14.03 -14.58 -24.28 0.37 15.24 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.02 1.17 1.20 1.21 1.27 1.45 0.28%
Adjusted Per Share Value based on latest NOSH - 66,967
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 7.78 8.59 9.10 9.69 8.26 29.98 32.35 1.45%
EPS 2.09 -4.93 -2.25 -2.34 -3.90 0.06 2.45 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1753 0.1639 0.188 0.1928 0.1945 0.2033 0.2329 0.28%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.63 0.90 1.18 1.50 1.76 1.74 0.00 -
P/RPS 1.30 1.68 2.08 2.49 3.43 0.93 0.00 -100.00%
P/EPS 4.85 -2.93 -8.41 -10.29 -7.25 470.27 0.00 -100.00%
EY 20.63 -34.10 -11.89 -9.72 -13.80 0.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.88 1.01 1.25 1.45 1.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 27/06/01 23/03/01 20/12/00 10/10/00 22/06/00 27/03/00 20/12/99 -
Price 0.57 0.76 0.95 1.12 1.57 2.19 0.00 -
P/RPS 1.18 1.42 1.68 1.86 3.06 1.17 0.00 -100.00%
P/EPS 4.38 -2.48 -6.77 -7.68 -6.47 591.89 0.00 -100.00%
EY 22.81 -40.38 -14.76 -13.02 -15.46 0.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.75 0.81 0.93 1.30 1.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment