[AURO] QoQ Annualized Quarter Result on 30-Nov-2022 [#3]

Announcement Date
19-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ- 11.93%
YoY- 37.11%
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 7,888 6,764 2,627 2,861 2,644 2,788 3,171 83.28%
PBT -530 168 -5,251 -6,880 -7,812 -11,008 -18,455 -90.56%
Tax 0 0 0 0 0 0 1,099 -
NP -530 168 -5,251 -6,880 -7,812 -11,008 -17,356 -90.16%
-
NP to SH -530 168 -5,251 -6,880 -7,812 -11,008 -17,377 -90.17%
-
Tax Rate - 0.00% - - - - - -
Total Cost 8,418 6,596 7,878 9,741 10,456 13,796 20,527 -44.71%
-
Net Worth 27,214 27,793 27,828 25,224 17,897 18,950 21,864 15.66%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 27,214 27,793 27,828 25,224 17,897 18,950 21,864 15.66%
NOSH 579,040 579,040 579,040 567,285 526,403 526,403 526,403 6.54%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin -6.72% 2.48% -199.89% -240.45% -295.46% -394.84% -547.34% -
ROE -1.95% 0.60% -18.87% -27.27% -43.65% -58.09% -79.48% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 1.36 1.17 0.46 0.53 0.50 0.53 0.61 70.41%
EPS -0.10 0.04 -0.92 -1.28 -1.48 -2.08 -3.37 -90.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.048 0.049 0.047 0.034 0.036 0.0424 7.08%
Adjusted Per Share Value based on latest NOSH - 567,285
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 1.34 1.15 0.45 0.48 0.45 0.47 0.54 82.98%
EPS -0.09 0.03 -0.89 -1.17 -1.32 -1.87 -2.94 -90.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0461 0.0471 0.0472 0.0427 0.0303 0.0321 0.0371 15.53%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.17 0.20 0.225 0.20 0.225 0.225 0.225 -
P/RPS 12.48 17.12 48.64 37.51 44.80 42.48 36.59 -51.08%
P/EPS -185.73 689.33 -24.34 -15.60 -15.16 -10.76 -6.68 812.23%
EY -0.54 0.15 -4.11 -6.41 -6.60 -9.29 -14.98 -89.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.62 4.17 4.59 4.26 6.62 6.25 5.31 -22.48%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 27/10/23 27/07/23 20/04/23 19/01/23 28/10/22 28/07/22 29/04/22 -
Price 0.17 0.17 0.20 0.265 0.225 0.25 0.255 -
P/RPS 12.48 14.55 43.24 49.71 44.80 47.20 41.47 -54.99%
P/EPS -185.73 585.93 -21.63 -20.67 -15.16 -11.96 -7.57 739.44%
EY -0.54 0.17 -4.62 -4.84 -6.60 -8.36 -13.22 -88.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.62 3.54 4.08 5.64 6.62 6.94 6.01 -28.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment