[AURO] QoQ Annualized Quarter Result on 31-May-2010 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-May-2010 [#3]
Profit Trend
QoQ- 7.27%
YoY- -7.29%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 5,272 6,900 23,503 21,921 21,278 17,360 6,591 -13.86%
PBT -6,590 -6,504 -6,247 -7,301 -7,874 -8,464 -22,459 -55.94%
Tax -280 -592 -84 0 0 0 0 -
NP -6,870 -7,096 -6,331 -7,301 -7,874 -8,464 -22,459 -54.69%
-
NP to SH -6,870 -7,096 -6,331 -7,301 -7,874 -8,464 -22,459 -54.69%
-
Tax Rate - - - - - - - -
Total Cost 12,142 13,996 29,834 29,222 29,152 25,824 29,050 -44.18%
-
Net Worth 49,277 51,187 53,167 53,511 55,021 56,939 59,122 -11.46%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 49,277 51,187 53,167 53,511 55,021 56,939 59,122 -11.46%
NOSH 321,028 322,545 323,010 320,233 320,081 320,606 319,928 0.22%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin -130.31% -102.84% -26.94% -33.31% -37.01% -48.76% -340.75% -
ROE -13.94% -13.86% -11.91% -13.64% -14.31% -14.86% -37.99% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 1.64 2.14 7.28 6.85 6.65 5.41 2.06 -14.13%
EPS -2.14 -2.20 -1.96 -2.28 -2.46 -2.64 -7.02 -54.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1535 0.1587 0.1646 0.1671 0.1719 0.1776 0.1848 -11.66%
Adjusted Per Share Value based on latest NOSH - 320,625
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 0.91 1.19 4.06 3.79 3.67 3.00 1.14 -13.98%
EPS -1.19 -1.23 -1.09 -1.26 -1.36 -1.46 -3.88 -54.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0851 0.0884 0.0918 0.0924 0.095 0.0983 0.1021 -11.46%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.105 0.10 0.18 0.14 0.16 0.15 0.25 -
P/RPS 6.39 4.67 2.47 2.05 2.41 2.77 12.14 -34.88%
P/EPS -4.91 -4.55 -9.18 -6.14 -6.50 -5.68 -3.56 23.97%
EY -20.38 -22.00 -10.89 -16.29 -15.38 -17.60 -28.08 -19.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 1.09 0.84 0.93 0.84 1.35 -36.77%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/04/11 28/01/11 28/10/10 29/07/10 28/04/10 28/01/10 30/10/09 -
Price 0.11 0.105 0.10 0.18 0.16 0.16 0.19 -
P/RPS 6.70 4.91 1.37 2.63 2.41 2.95 9.22 -19.21%
P/EPS -5.14 -4.77 -5.10 -7.89 -6.50 -6.06 -2.71 53.40%
EY -19.45 -20.95 -19.60 -12.67 -15.38 -16.50 -36.95 -34.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.66 0.61 1.08 0.93 0.90 1.03 -21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment