[MERIDIAN] QoQ Annualized Quarter Result on 31-Aug-2024 [#3]

Announcement Date
28-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
31-Aug-2024 [#3]
Profit Trend
QoQ- -38.59%
YoY--%
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 30/09/23 31/08/23 30/06/23 CAGR
Revenue 4,405 5,788 1,836 3,796 2,978 0 2,738 50.00%
PBT -5,341 -3,854 -5,904 -16,412 -13,022 0 -13,258 -53.94%
Tax 0 0 0 0 0 0 0 -
NP -5,341 -3,854 -5,904 -16,412 -13,022 0 -13,258 -53.94%
-
NP to SH -5,341 -3,854 -5,904 -16,412 -13,022 0 -13,258 -53.94%
-
Tax Rate - - - - - - - -
Total Cost 9,746 9,642 7,740 20,208 16,001 0 15,996 -34.46%
-
Net Worth 116,501 118,786 118,786 123,354 123,354 0 45,686 122.17%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 30/09/23 31/08/23 30/06/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 30/09/23 31/08/23 30/06/23 CAGR
Net Worth 116,501 118,786 118,786 123,354 123,354 0 45,686 122.17%
NOSH 228,434 228,434 228,434 228,434 228,434 228,434 228,434 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 30/09/23 31/08/23 30/06/23 CAGR
NP Margin -121.25% -66.59% -321.57% -432.35% -437.21% 0.00% -484.22% -
ROE -4.58% -3.24% -4.97% -13.30% -10.56% 0.00% -29.02% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 30/09/23 31/08/23 30/06/23 CAGR
RPS 1.93 2.53 0.80 1.66 1.30 0.00 1.20 49.96%
EPS -2.33 -1.68 -2.60 -7.18 5.70 0.00 -5.80 -54.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.52 0.54 0.54 0.00 0.20 122.17%
Adjusted Per Share Value based on latest NOSH - 228,434
31/08/24 31/05/24 29/02/24 30/11/23 30/09/23 31/08/23 30/06/23 CAGR
RPS 1.93 2.53 0.80 1.66 1.30 0.00 1.20 49.96%
EPS -2.33 -1.68 -2.60 -7.18 5.70 0.00 -5.80 -54.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.52 0.54 0.54 0.00 0.20 122.17%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 30/09/23 31/08/23 30/06/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 29/09/23 30/08/23 30/06/23 -
Price 0.05 0.05 0.085 0.095 0.115 0.08 0.07 -
P/RPS 2.59 1.97 10.58 5.72 8.82 0.00 5.84 -50.01%
P/EPS -2.14 -2.96 -3.29 -1.32 -2.02 0.00 -1.21 62.62%
EY -46.76 -33.74 -30.41 -75.63 -49.57 0.00 -82.91 -38.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.16 0.18 0.21 0.00 0.35 -65.64%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 30/09/23 31/08/23 30/06/23 CAGR
Date 28/10/24 26/07/24 30/04/24 19/02/24 30/11/23 - 29/08/23 -
Price 0.04 0.06 0.045 0.08 0.095 0.00 0.085 -
P/RPS 2.07 2.37 5.60 4.81 7.29 0.00 7.09 -65.00%
P/EPS -1.71 -3.56 -1.74 -1.11 -1.67 0.00 -1.46 14.42%
EY -58.46 -28.12 -57.43 -89.81 -60.01 0.00 -68.28 -12.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.12 0.09 0.15 0.18 0.00 0.43 -76.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment