[MERIDIAN] YoY TTM Result on 31-Aug-2024 [#3]

Announcement Date
28-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
31-Aug-2024 [#3]
Profit Trend
QoQ- -31.88%
YoY- 5.04%
View:
Show?
TTM Result
31/08/24 31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 CAGR
Revenue 4,084 1,475 2,946 39,860 31,170 12,851 6,107 -6.56%
PBT -6,701 -7,057 -8,140 -19,241 -131 -108 -13,701 -11.37%
Tax 0 0 140 -1,915 -2,571 -34 -613 -
NP -6,701 -7,057 -8,000 -21,156 -2,702 -142 -14,314 -12.02%
-
NP to SH -6,701 -7,057 -8,000 -21,156 -2,702 -142 -14,314 -12.02%
-
Tax Rate - - - - - - - -
Total Cost 10,785 8,532 10,946 61,016 33,872 12,993 20,421 -10.21%
-
Net Worth 116,501 0 47,971 174,845 117,830 141,396 130,407 -1.88%
Dividend
31/08/24 31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 CAGR
Net Worth 116,501 0 47,971 174,845 117,830 141,396 130,407 -1.88%
NOSH 228,434 228,434 228,434 913,738 589,153 589,153 492,555 -12.16%
Ratio Analysis
31/08/24 31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 CAGR
NP Margin -164.08% -478.44% -271.55% -53.08% -8.67% -1.10% -234.39% -
ROE -5.75% 0.00% -16.68% -12.10% -2.29% -0.10% -10.98% -
Per Share
31/08/24 31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 CAGR
RPS 1.79 0.65 1.29 5.02 5.29 2.18 1.26 6.10%
EPS -2.93 -3.09 -3.50 -2.66 -0.46 -0.02 -2.96 -0.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.00 0.21 0.22 0.20 0.24 0.27 11.33%
Adjusted Per Share Value based on latest NOSH - 228,434
31/08/24 31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 CAGR
RPS 1.79 0.65 1.29 17.45 13.65 5.63 2.67 -6.52%
EPS -2.93 -3.09 -3.50 -9.26 -1.18 -0.06 -6.27 -12.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.00 0.21 0.7654 0.5158 0.619 0.5709 -1.88%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 CAGR
Date 30/08/24 30/08/23 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 -
Price 0.05 0.08 0.09 0.05 0.335 0.055 0.37 -
P/RPS 2.80 12.39 6.98 1.00 6.33 2.52 29.26 -32.71%
P/EPS -1.70 -2.59 -2.57 -1.88 -73.04 -228.19 -12.48 -28.57%
EY -58.67 -38.62 -38.91 -53.24 -1.37 -0.44 -8.01 39.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.00 0.43 0.23 1.68 0.23 1.37 -35.71%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 CAGR
Date 28/10/24 - 01/06/23 31/05/22 31/05/21 26/06/20 26/11/18 -
Price 0.04 0.00 0.075 0.045 0.14 0.08 0.395 -
P/RPS 2.24 0.00 5.82 0.90 2.65 3.67 31.24 -35.91%
P/EPS -1.36 0.00 -2.14 -1.69 -30.53 -331.92 -13.33 -31.97%
EY -73.34 0.00 -46.69 -59.15 -3.28 -0.30 -7.50 46.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.00 0.36 0.20 0.70 0.33 1.46 -38.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment