[CVIEW] QoQ Annualized Quarter Result on 30-Nov-2019 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
30-Nov-2019 [#4]
Profit Trend
QoQ- 0.58%
YoY- -64.73%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 92,093 89,432 105,456 162,737 168,713 168,914 219,072 -43.73%
PBT 21,474 21,552 19,076 33,892 33,169 32,992 41,612 -35.53%
Tax -6,732 -6,340 -6,220 -9,021 -8,441 -7,648 -9,156 -18.46%
NP 14,742 15,212 12,856 24,871 24,728 25,344 32,456 -40.76%
-
NP to SH 14,742 15,212 12,856 24,871 24,728 25,344 32,456 -40.76%
-
Tax Rate 31.35% 29.42% 32.61% 26.62% 25.45% 23.18% 22.00% -
Total Cost 77,350 74,220 92,600 137,866 143,985 143,570 186,616 -44.26%
-
Net Worth 413,000 413,999 409,999 405,999 403,000 397,000 393,000 3.34%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div 10,666 - - 8,000 4,000 - - -
Div Payout % 72.35% - - 32.17% 16.18% - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 413,000 413,999 409,999 405,999 403,000 397,000 393,000 3.34%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 16.01% 17.01% 12.19% 15.28% 14.66% 15.00% 14.82% -
ROE 3.57% 3.67% 3.14% 6.13% 6.14% 6.38% 8.26% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 92.09 89.43 105.46 162.74 168.71 168.91 219.07 -43.73%
EPS 14.75 15.22 12.84 24.87 24.73 25.34 32.44 -40.72%
DPS 10.67 0.00 0.00 8.00 4.00 0.00 0.00 -
NAPS 4.13 4.14 4.10 4.06 4.03 3.97 3.93 3.34%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 92.09 89.43 105.46 162.74 168.71 168.91 219.07 -43.73%
EPS 14.75 15.22 12.84 24.87 24.73 25.34 32.44 -40.72%
DPS 10.67 0.00 0.00 8.00 4.00 0.00 0.00 -
NAPS 4.13 4.14 4.10 4.06 4.03 3.97 3.93 3.34%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 1.03 1.00 1.42 1.25 1.38 1.36 1.49 -
P/RPS 1.12 1.12 1.35 0.77 0.82 0.81 0.68 39.25%
P/EPS 6.99 6.57 11.05 5.03 5.58 5.37 4.59 32.19%
EY 14.31 15.21 9.05 19.90 17.92 18.64 21.78 -24.32%
DY 10.36 0.00 0.00 6.40 2.90 0.00 0.00 -
P/NAPS 0.25 0.24 0.35 0.31 0.34 0.34 0.38 -24.26%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 23/10/20 20/07/20 10/06/20 21/01/20 25/10/19 25/07/19 25/04/19 -
Price 1.00 1.05 0.98 1.40 1.25 1.47 1.40 -
P/RPS 1.09 1.17 0.93 0.86 0.74 0.87 0.64 42.38%
P/EPS 6.78 6.90 7.62 5.63 5.05 5.80 4.31 35.07%
EY 14.74 14.49 13.12 17.77 19.78 17.24 23.18 -25.95%
DY 10.67 0.00 0.00 5.71 3.20 0.00 0.00 -
P/NAPS 0.24 0.25 0.24 0.34 0.31 0.37 0.36 -23.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment