[HYTEXIN] QoQ Annualized Quarter Result on 31-Mar-2012 [#4]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -48.62%
YoY- -65.01%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 58,085 53,956 52,660 96,679 108,564 118,734 133,372 -42.39%
PBT -12,745 -17,222 -21,164 -52,006 -34,746 -25,976 -26,496 -38.47%
Tax 0 0 0 366 0 0 0 -
NP -12,745 -17,222 -21,164 -51,640 -34,746 -25,976 -26,496 -38.47%
-
NP to SH -12,745 -17,222 -21,164 -51,640 -34,746 -25,976 -26,496 -38.47%
-
Tax Rate - - - - - - - -
Total Cost 70,830 71,178 73,824 148,319 143,310 144,710 159,868 -41.73%
-
Net Worth 37,515 42,004 50,961 52,492 75,014 92,985 103,406 -48.97%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 37,515 42,004 50,961 52,492 75,014 92,985 103,406 -48.97%
NOSH 150,062 150,017 149,886 149,977 150,028 149,976 149,864 0.08%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -21.94% -31.92% -40.19% -53.41% -32.01% -21.88% -19.87% -
ROE -33.97% -41.00% -41.53% -98.38% -46.32% -27.94% -25.62% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 38.71 35.97 35.13 64.46 72.36 79.17 89.00 -42.44%
EPS -8.49 -11.48 -14.12 -34.43 -23.16 -17.32 -17.68 -38.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.28 0.34 0.35 0.50 0.62 0.69 -49.02%
Adjusted Per Share Value based on latest NOSH - 150,020
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 38.75 36.00 35.14 64.51 72.43 79.22 88.99 -42.40%
EPS -8.50 -11.49 -14.12 -34.45 -23.18 -17.33 -17.68 -38.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2503 0.2803 0.34 0.3502 0.5005 0.6204 0.6899 -48.97%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.14 0.12 0.16 0.14 0.17 0.17 0.17 -
P/RPS 0.36 0.33 0.46 0.22 0.23 0.21 0.19 52.82%
P/EPS -1.65 -1.05 -1.13 -0.41 -0.73 -0.98 -0.96 43.25%
EY -60.67 -95.67 -88.25 -245.94 -136.24 -101.88 -104.00 -30.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.43 0.47 0.40 0.34 0.27 0.25 70.78%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 29/11/12 29/08/12 29/05/12 29/02/12 30/11/11 26/08/11 -
Price 0.23 0.14 0.12 0.14 0.12 0.16 0.17 -
P/RPS 0.59 0.39 0.34 0.22 0.17 0.20 0.19 112.11%
P/EPS -2.71 -1.22 -0.85 -0.41 -0.52 -0.92 -0.96 99.11%
EY -36.93 -82.00 -117.67 -245.94 -193.00 -108.25 -104.00 -49.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.50 0.35 0.40 0.24 0.26 0.25 137.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment