[KINSTEL] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[KINSTEL] KINSTEEL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KINSTEL's Result
KINSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 324,095 328,470 0 0 330,710 0 -
PBT 12,006 11,742 0 0 10,338 0 -
Tax -736 -740 0 0 -530 0 -
NP 11,270 11,002 0 0 9,808 0 -
-
NP to SH 11,270 11,002 0 0 9,808 0 -
-
Tax Rate 6.13% 6.30% - - 5.13% - -
Total Cost 312,825 317,468 0 0 320,902 0 -
-
Net Worth 90,499 83,080 0 0 56,630 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 90,499 83,080 0 0 56,630 0 -
NOSH 49,999 46,674 17,213 17,213 17,213 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 3.48% 3.35% 0.00% 0.00% 2.97% 0.00% -
ROE 12.45% 13.24% 0.00% 0.00% 17.32% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 648.19 703.75 0.00 0.00 1,921.27 0.00 -
EPS 22.54 23.57 0.00 0.00 56.98 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.78 0.00 0.00 3.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 30.90 31.31 0.00 0.00 31.53 0.00 -
EPS 1.07 1.05 0.00 0.00 0.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0863 0.0792 0.00 0.00 0.054 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/12/02 - - - - - -
Price 0.29 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.04 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.29 0.00 0.00 0.00 0.00 0.00 -
EY 77.72 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/02/03 20/11/02 - - - - -
Price 0.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.42 0.00 0.00 0.00 0.00 0.00 -
EY 70.44 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment