[GCB] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 102.91%
YoY- -97.9%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 2,365,564 2,380,669 2,302,526 2,036,128 1,766,000 1,818,871 1,753,304 22.07%
PBT 63,668 36,372 30,710 -1,944 -3,260 -18,481 -6,753 -
Tax -7,660 -13,996 -1,364 3,070 -3,540 1,189 -3,004 86.53%
NP 56,008 22,376 29,346 1,126 -6,800 -17,292 -9,757 -
-
NP to SH 54,772 22,757 29,058 216 -7,420 -17,558 -10,808 -
-
Tax Rate 12.03% 38.48% 4.44% - - - - -
Total Cost 2,309,556 2,358,293 2,273,180 2,035,002 1,772,800 1,836,163 1,763,061 19.70%
-
Net Worth 376,151 376,154 381,442 378,054 325,433 320,793 321,236 11.08%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 376,151 376,154 381,442 378,054 325,433 320,793 321,236 11.08%
NOSH 480,158 475,903 475,851 540,000 475,641 476,875 476,823 0.46%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 2.37% 0.94% 1.27% 0.06% -0.39% -0.95% -0.56% -
ROE 14.56% 6.05% 7.62% 0.06% -2.28% -5.47% -3.36% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 495.81 500.24 483.88 377.06 371.29 381.41 367.71 22.02%
EPS 11.48 4.78 6.11 0.04 -1.56 -3.69 -2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7884 0.7904 0.8016 0.7001 0.6842 0.6727 0.6737 11.03%
Adjusted Per Share Value based on latest NOSH - 478,780
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 201.53 202.81 196.16 173.46 150.45 154.95 149.37 22.07%
EPS 4.67 1.94 2.48 0.02 -0.63 -1.50 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3205 0.3205 0.325 0.3221 0.2772 0.2733 0.2737 11.08%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.02 1.35 0.845 0.79 0.87 1.02 1.20 -
P/RPS 0.21 0.27 0.17 0.21 0.23 0.27 0.33 -25.99%
P/EPS 8.89 28.23 13.84 1,975.00 -55.77 -27.70 -52.94 -
EY 11.25 3.54 7.23 0.05 -1.79 -3.61 -1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.71 1.05 1.13 1.27 1.52 1.78 -19.30%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 24/11/15 25/08/15 22/05/15 27/02/15 26/11/14 -
Price 1.03 1.17 0.85 0.77 0.84 0.95 1.04 -
P/RPS 0.21 0.23 0.18 0.20 0.23 0.25 0.28 -17.43%
P/EPS 8.97 24.47 13.92 1,925.00 -53.85 -25.80 -45.88 -
EY 11.15 4.09 7.18 0.05 -1.86 -3.88 -2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.48 1.06 1.10 1.23 1.41 1.54 -10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment