[CNH] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 55.9%
YoY- 73.01%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 72,224 67,418 66,930 65,308 64,672 66,716 67,350 4.76%
PBT 616 787 261 -1,444 -3,452 -4,601 -6,380 -
Tax -600 -331 -497 -524 -548 -590 -328 49.51%
NP 16 456 -236 -1,968 -4,000 -5,191 -6,708 -
-
NP to SH 740 614 173 -1,570 -3,560 -5,206 -6,564 -
-
Tax Rate 97.40% 42.06% 190.42% - - - - -
Total Cost 72,208 66,962 67,166 67,276 68,672 71,907 74,058 -1.67%
-
Net Worth 71,290 71,290 71,290 71,290 71,290 71,290 71,290 0.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 71,290 71,290 71,290 71,290 71,290 71,290 71,290 0.00%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 0.02% 0.68% -0.35% -3.01% -6.19% -7.78% -9.96% -
ROE 1.04% 0.86% 0.24% -2.20% -4.99% -7.30% -9.21% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.13 9.46 9.39 9.16 9.07 9.36 9.45 4.73%
EPS 0.12 0.09 0.03 -0.22 -0.48 -0.73 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 720,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.03 9.36 9.30 9.07 8.98 9.27 9.35 4.78%
EPS 0.10 0.09 0.02 -0.22 -0.49 -0.72 -0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.099 0.099 0.099 0.099 0.099 0.099 0.099 0.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.135 0.09 0.06 0.05 0.035 0.06 0.06 -
P/RPS 1.33 0.95 0.64 0.55 0.39 0.64 0.64 62.77%
P/EPS 130.06 104.50 246.78 -22.70 -7.01 -8.22 -6.52 -
EY 0.77 0.96 0.41 -4.40 -14.27 -12.17 -15.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.90 0.60 0.50 0.35 0.60 0.60 71.62%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 19/03/21 27/11/20 27/08/20 20/05/20 28/02/20 27/11/19 -
Price 0.16 0.215 0.085 0.08 0.055 0.055 0.065 -
P/RPS 1.58 2.27 0.91 0.87 0.61 0.59 0.69 73.64%
P/EPS 154.14 249.63 349.60 -36.33 -11.01 -7.53 -7.06 -
EY 0.65 0.40 0.29 -2.75 -9.08 -13.28 -14.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.15 0.85 0.80 0.55 0.55 0.65 82.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment