[YTLREIT] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 96.95%
YoY- -44.1%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 482,872 490,905 496,318 492,666 455,468 500,953 512,466 -3.88%
PBT 161,328 107,841 111,805 95,190 47,988 239,138 227,800 -20.53%
Tax -2,676 -3,168 -3,068 -2,820 -1,088 -2,579 -2,460 5.76%
NP 158,652 104,673 108,737 92,370 46,900 236,559 225,340 -20.84%
-
NP to SH 158,652 104,673 108,737 92,370 46,900 236,559 225,340 -20.84%
-
Tax Rate 1.66% 2.94% 2.74% 2.96% 2.27% 1.08% 1.08% -
Total Cost 324,220 386,232 387,581 400,296 408,568 264,394 287,126 8.42%
-
Net Worth 2,699,070 2,737,078 2,643,336 2,672,652 2,699,751 2,718,500 2,383,247 8.64%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 133,624 134,135 131,124 131,578 130,897 134,135 134,078 -0.22%
Div Payout % 84.22% 128.15% 120.59% 142.45% 279.10% 56.70% 59.50% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 2,699,070 2,737,078 2,643,336 2,672,652 2,699,751 2,718,500 2,383,247 8.64%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 32.86% 21.32% 21.91% 18.75% 10.30% 47.22% 43.97% -
ROE 5.88% 3.82% 4.11% 3.46% 1.74% 8.70% 9.46% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 28.33 28.80 29.12 28.91 26.72 29.39 30.07 -3.89%
EPS 9.32 6.14 6.37 5.42 2.76 13.88 13.23 -20.81%
DPS 7.84 7.87 7.69 7.72 7.68 7.87 7.87 -0.25%
NAPS 1.5836 1.6059 1.5509 1.5681 1.584 1.595 1.3983 8.64%
Adjusted Per Share Value based on latest NOSH - 1,704,388
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 28.34 28.81 29.13 28.92 26.73 29.40 30.08 -3.89%
EPS 9.31 6.14 6.38 5.42 2.75 13.88 13.23 -20.86%
DPS 7.84 7.87 7.70 7.72 7.68 7.87 7.87 -0.25%
NAPS 1.5842 1.6065 1.5515 1.5687 1.5846 1.5956 1.3989 8.63%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.34 1.34 1.28 1.18 1.23 1.17 1.13 -
P/RPS 4.73 4.65 4.40 4.08 4.60 3.98 3.76 16.51%
P/EPS 14.40 21.82 20.06 21.77 44.70 8.43 8.55 41.51%
EY 6.95 4.58 4.98 4.59 2.24 11.86 11.70 -29.31%
DY 5.85 5.87 6.01 6.54 6.24 6.73 6.96 -10.92%
P/NAPS 0.85 0.83 0.83 0.75 0.78 0.73 0.81 3.26%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 31/07/19 31/05/19 27/02/19 23/11/18 31/07/18 24/05/18 -
Price 1.36 1.30 1.34 1.30 1.18 1.19 1.13 -
P/RPS 4.80 4.51 4.60 4.50 4.42 4.05 3.76 17.66%
P/EPS 14.61 21.17 21.00 23.99 42.88 8.57 8.55 42.88%
EY 6.84 4.72 4.76 4.17 2.33 11.66 11.70 -30.06%
DY 5.76 6.05 5.74 5.94 6.51 6.61 6.96 -11.84%
P/NAPS 0.86 0.81 0.86 0.83 0.74 0.75 0.81 4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment