[YTLREIT] YoY Quarter Result on 31-Mar-2019 [#3]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 2.63%
YoY- -59.05%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 77,502 79,046 104,855 125,906 129,162 118,289 110,572 -5.74%
PBT -14,254 -1,469 75,784 36,259 87,103 -21,682 51,523 -
Tax -1,832 -817 -799 -891 -725 -993 -459 25.93%
NP -16,086 -2,286 74,985 35,368 86,378 -22,675 51,064 -
-
NP to SH -16,086 -2,286 74,985 35,368 86,378 -22,675 51,064 -
-
Tax Rate - - 1.05% 2.46% 0.83% - 0.89% -
Total Cost 93,588 81,332 29,870 90,538 42,784 140,964 59,508 7.83%
-
Net Worth 2,651,176 2,616,236 2,659,869 2,643,336 2,383,247 2,387,167 1,770,836 6.95%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - 32,553 33,065 31,360 25,399 -
Div Payout % - - - 92.04% 38.28% 0.00% 49.74% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 2,651,176 2,616,236 2,659,869 2,643,336 2,383,247 2,387,167 1,770,836 6.95%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,322,901 4.31%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -20.76% -2.89% 71.51% 28.09% 66.88% -19.17% 46.18% -
ROE -0.61% -0.09% 2.82% 1.34% 3.62% -0.95% 2.88% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 4.55 4.64 6.15 7.39 7.58 6.94 8.36 -9.63%
EPS -0.94 -0.13 4.40 2.08 5.07 -1.33 3.86 -
DPS 0.00 0.00 0.00 1.91 1.94 1.84 1.92 -
NAPS 1.5555 1.535 1.5606 1.5509 1.3983 1.4006 1.3386 2.53%
Adjusted Per Share Value based on latest NOSH - 1,704,388
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 4.55 4.64 6.15 7.39 7.58 6.94 6.49 -5.74%
EPS -0.94 -0.13 4.40 2.08 5.07 -1.33 3.00 -
DPS 0.00 0.00 0.00 1.91 1.94 1.84 1.49 -
NAPS 1.5561 1.5356 1.5612 1.5515 1.3989 1.4012 1.0394 6.95%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.97 0.89 0.915 1.28 1.13 1.18 1.06 -
P/RPS 21.33 19.19 14.87 17.33 14.91 17.00 12.68 9.05%
P/EPS -102.78 -663.56 20.80 61.68 22.30 -88.70 27.46 -
EY -0.97 -0.15 4.81 1.62 4.48 -1.13 3.64 -
DY 0.00 0.00 0.00 1.49 1.72 1.56 1.81 -
P/NAPS 0.62 0.58 0.59 0.83 0.81 0.84 0.79 -3.95%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 28/05/21 16/06/20 31/05/19 24/05/18 25/05/17 26/05/16 -
Price 0.95 0.825 1.09 1.34 1.13 1.17 1.08 -
P/RPS 20.89 17.79 17.72 18.14 14.91 16.86 12.92 8.33%
P/EPS -100.66 -615.10 24.78 64.57 22.30 -87.94 27.98 -
EY -0.99 -0.16 4.04 1.55 4.48 -1.14 3.57 -
DY 0.00 0.00 0.00 1.43 1.72 1.57 1.78 -
P/NAPS 0.61 0.54 0.70 0.86 0.81 0.84 0.81 -4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment