[HEKTAR] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
16-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -1.74%
YoY- -7.5%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 123,288 123,428 124,571 124,538 125,088 126,412 125,511 -1.18%
PBT 40,236 38,488 43,158 41,533 42,270 42,824 4,759 315.55%
Tax 0 0 0 0 0 0 0 -
NP 40,236 38,488 43,158 41,533 42,270 42,824 4,759 315.55%
-
NP to SH 40,236 38,488 43,158 41,533 42,270 42,824 4,759 315.55%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 83,052 84,940 81,413 83,005 82,818 83,588 120,752 -22.09%
-
Net Worth 585,746 584,696 585,618 583,521 583,774 584,780 583,317 0.27%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 50,495 36,884 42,076 41,640 41,629 41,701 41,991 13.09%
Div Payout % 125.50% 95.83% 97.49% 100.26% 98.48% 97.38% 882.35% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 585,746 584,696 585,618 583,521 583,774 584,780 583,317 0.27%
NOSH 400,756 400,916 400,724 400,385 400,284 400,973 399,915 0.14%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 32.64% 31.18% 34.65% 33.35% 33.79% 33.88% 3.79% -
ROE 6.87% 6.58% 7.37% 7.12% 7.24% 7.32% 0.82% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 30.76 30.79 31.09 31.10 31.25 31.53 31.38 -1.32%
EPS 10.04 9.60 10.77 10.37 10.56 10.68 1.19 314.97%
DPS 12.60 9.20 10.50 10.40 10.40 10.40 10.50 12.93%
NAPS 1.4616 1.4584 1.4614 1.4574 1.4584 1.4584 1.4586 0.13%
Adjusted Per Share Value based on latest NOSH - 400,600
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 17.38 17.40 17.56 17.56 17.64 17.82 17.70 -1.21%
EPS 5.67 5.43 6.08 5.86 5.96 6.04 0.67 315.81%
DPS 7.12 5.20 5.93 5.87 5.87 5.88 5.92 13.10%
NAPS 0.8258 0.8243 0.8256 0.8227 0.823 0.8245 0.8224 0.27%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.36 1.63 1.56 1.57 1.51 1.51 1.52 -
P/RPS 4.42 5.29 5.02 5.05 4.83 4.79 4.84 -5.87%
P/EPS 13.55 16.98 14.48 15.13 14.30 14.14 127.73 -77.62%
EY 7.38 5.89 6.90 6.61 6.99 7.07 0.78 347.95%
DY 9.26 5.64 6.73 6.62 6.89 6.89 6.91 21.57%
P/NAPS 0.93 1.12 1.07 1.08 1.04 1.04 1.04 -7.18%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 08/08/17 23/05/17 14/02/17 16/11/16 01/08/16 25/04/16 17/02/16 -
Price 1.28 1.55 1.63 1.64 1.56 1.51 1.52 -
P/RPS 4.16 5.03 5.24 5.27 4.99 4.79 4.84 -9.60%
P/EPS 12.75 16.15 15.13 15.81 14.77 14.14 127.73 -78.51%
EY 7.84 6.19 6.61 6.33 6.77 7.07 0.78 366.39%
DY 9.84 5.94 6.44 6.34 6.67 6.89 6.91 26.60%
P/NAPS 0.88 1.06 1.12 1.13 1.07 1.04 1.04 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment