[CNOUHUA] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -0.42%
YoY- 61.23%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,580 8,764 6,597 4,938 2,620 8,596 6,537 -46.22%
PBT -4,828 -1,236 -5,190 -4,034 -4,020 -34,432 -12,392 -46.68%
Tax 0 0 0 0 0 9,520 0 -
NP -4,828 -1,236 -5,190 -4,034 -4,020 -24,912 -12,392 -46.68%
-
NP to SH -4,588 -1,201 -4,938 -3,840 -3,824 -23,217 -11,782 -46.70%
-
Tax Rate - - - - - - - -
Total Cost 7,408 10,000 11,787 8,972 6,640 33,508 18,929 -46.52%
-
Net Worth 153,640 153,640 146,959 153,640 153,640 153,640 174,062 -7.99%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 153,640 153,640 146,959 153,640 153,640 153,640 174,062 -7.99%
NOSH 668,000 668,000 668,000 668,000 668,000 668,000 669,469 -0.14%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -187.13% -14.10% -78.68% -81.69% -153.44% -289.81% -189.56% -
ROE -2.99% -0.78% -3.36% -2.50% -2.49% -15.11% -6.77% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.39 1.31 0.99 0.74 0.39 1.29 0.98 -45.92%
EPS -0.68 -0.18 -0.73 -0.58 -0.56 -3.48 -1.76 -46.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.23 0.23 0.23 0.26 -7.85%
Adjusted Per Share Value based on latest NOSH - 668,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.40 1.36 1.02 0.77 0.41 1.34 1.02 -46.45%
EPS -0.71 -0.19 -0.77 -0.60 -0.59 -3.61 -1.83 -46.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2386 0.2386 0.2283 0.2386 0.2386 0.2386 0.2703 -7.98%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.075 0.125 0.045 0.03 0.035 0.03 0.035 -
P/RPS 19.42 9.53 4.56 4.06 8.92 2.33 3.58 209.04%
P/EPS -10.92 -69.53 -6.09 -5.22 -6.11 -0.86 -1.99 211.43%
EY -9.16 -1.44 -16.43 -19.16 -16.36 -115.85 -50.29 -67.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.54 0.20 0.13 0.15 0.13 0.13 86.19%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 28/11/17 28/08/17 25/05/17 28/02/17 29/11/16 -
Price 0.065 0.105 0.105 0.03 0.04 0.025 0.03 -
P/RPS 16.83 8.00 10.63 4.06 10.20 1.94 3.07 211.22%
P/EPS -9.46 -58.40 -14.20 -5.22 -6.99 -0.72 -1.70 214.35%
EY -10.57 -1.71 -7.04 -19.16 -14.31 -139.02 -58.67 -68.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.46 0.48 0.13 0.17 0.11 0.12 76.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment