[CNOUHUA] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -2155.63%
YoY- 40.22%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 12,675 11,130 8,468 4,424 12,855 14,100 11,212 8.47%
PBT -10,348 -2,680 -2,182 -3,268 184 626 -4,756 67.51%
Tax 0 0 0 0 0 0 0 -
NP -10,348 -2,680 -2,182 -3,268 184 626 -4,756 67.51%
-
NP to SH -9,855 -2,548 -2,076 -3,104 151 586 -4,530 67.50%
-
Tax Rate - - - - 0.00% 0.00% - -
Total Cost 23,023 13,810 10,650 7,692 12,671 13,473 15,968 27.48%
-
Net Worth 120,240 120,240 126,919 126,919 126,919 126,919 126,919 -3.52%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 120,240 120,240 126,919 126,919 126,919 126,919 126,919 -3.52%
NOSH 668,000 668,000 668,000 668,000 668,000 668,000 668,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -81.64% -24.08% -25.77% -73.87% 1.43% 4.44% -42.42% -
ROE -8.20% -2.12% -1.64% -2.45% 0.12% 0.46% -3.57% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.90 1.67 1.27 0.66 1.92 2.11 1.68 8.50%
EPS -1.48 -0.39 -0.32 -0.48 0.02 0.09 -0.68 67.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.19 0.19 0.19 0.19 0.19 -3.52%
Adjusted Per Share Value based on latest NOSH - 668,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.97 1.73 1.32 0.69 2.00 2.19 1.74 8.58%
EPS -1.53 -0.40 -0.32 -0.48 0.02 0.09 -0.70 68.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1868 0.1868 0.1971 0.1971 0.1971 0.1971 0.1971 -3.49%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.06 0.065 0.03 0.02 0.035 0.04 0.03 -
P/RPS 3.16 3.90 2.37 3.02 1.82 1.90 1.79 45.81%
P/EPS -4.07 -17.04 -9.65 -4.30 154.83 45.55 -4.42 -5.32%
EY -24.59 -5.87 -10.36 -23.23 0.65 2.20 -22.60 5.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.16 0.11 0.18 0.21 0.16 61.67%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 26/11/20 21/08/20 30/06/20 26/02/20 27/11/19 28/08/19 -
Price 0.06 0.065 0.055 0.03 0.03 0.035 0.04 -
P/RPS 3.16 3.90 4.34 4.53 1.56 1.66 2.38 20.69%
P/EPS -4.07 -17.04 -17.70 -6.46 132.72 39.85 -5.90 -21.84%
EY -24.59 -5.87 -5.65 -15.49 0.75 2.51 -16.95 28.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.29 0.16 0.16 0.18 0.21 34.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment