[BENALEC] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
14-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 99.59%
YoY- -52.4%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 95,496 116,315 118,529 98,504 40,916 269,170 319,820 -55.29%
PBT -5,248 4,403 16,538 11,328 9,276 21,324 27,728 -
Tax -1,908 -2,021 -8,153 -1,974 -2,540 -9,988 -15,692 -75.42%
NP -7,156 2,382 8,385 9,354 6,736 11,336 12,036 -
-
NP to SH -7,984 -177 5,762 6,850 3,432 9,691 10,644 -
-
Tax Rate - 45.90% 49.30% 17.43% 27.38% 46.84% 56.59% -
Total Cost 102,652 113,933 110,144 89,150 34,180 257,834 307,784 -51.87%
-
Net Worth 638,887 623,460 623,289 623,290 623,293 623,304 623,304 1.65%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 3,197 4,261 6,392 - 5,593 - -
Div Payout % - 0.00% 73.96% 93.32% - 57.72% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 638,887 623,460 623,289 623,290 623,293 623,304 623,304 1.65%
NOSH 831,802 831,802 811,802 811,802 811,802 811,802 811,802 1.63%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -7.49% 2.05% 7.07% 9.50% 16.46% 4.21% 3.76% -
ROE -1.25% -0.03% 0.92% 1.10% 0.55% 1.55% 1.71% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.66 14.55 14.83 12.33 5.12 33.68 40.02 -56.01%
EPS -0.96 -0.10 0.67 0.80 0.40 1.20 1.33 -
DPS 0.00 0.40 0.53 0.80 0.00 0.70 0.00 -
NAPS 0.78 0.78 0.78 0.78 0.78 0.78 0.78 0.00%
Adjusted Per Share Value based on latest NOSH - 811,802
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 9.26 11.28 11.49 9.55 3.97 26.09 31.00 -55.28%
EPS -0.77 -0.02 0.56 0.66 0.33 0.94 1.03 -
DPS 0.00 0.31 0.41 0.62 0.00 0.54 0.00 -
NAPS 0.6193 0.6044 0.6042 0.6042 0.6042 0.6042 0.6042 1.65%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.24 0.255 0.33 0.385 0.42 0.42 0.545 -
P/RPS 2.06 1.75 2.22 3.12 8.20 1.25 1.36 31.85%
P/EPS -24.62 -1,151.55 45.76 44.91 97.79 34.63 40.92 -
EY -4.06 -0.09 2.19 2.23 1.02 2.89 2.44 -
DY 0.00 1.57 1.62 2.08 0.00 1.67 0.00 -
P/NAPS 0.31 0.33 0.42 0.49 0.54 0.54 0.70 -41.87%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 28/05/18 14/02/18 23/11/17 24/08/17 26/05/17 -
Price 0.19 0.275 0.29 0.375 0.39 0.435 0.485 -
P/RPS 1.63 1.89 1.96 3.04 7.62 1.29 1.21 21.95%
P/EPS -19.49 -1,241.86 40.21 43.75 90.81 35.87 36.41 -
EY -5.13 -0.08 2.49 2.29 1.10 2.79 2.75 -
DY 0.00 1.45 1.84 2.13 0.00 1.61 0.00 -
P/NAPS 0.24 0.35 0.37 0.48 0.50 0.56 0.62 -46.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment