[BENALEC] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -15.87%
YoY- -45.86%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 57,350 95,496 116,315 118,529 98,504 40,916 269,170 -64.22%
PBT -11,668 -5,248 4,403 16,538 11,328 9,276 21,324 -
Tax 3,382 -1,908 -2,021 -8,153 -1,974 -2,540 -9,988 -
NP -8,286 -7,156 2,382 8,385 9,354 6,736 11,336 -
-
NP to SH -8,008 -7,984 -177 5,762 6,850 3,432 9,691 -
-
Tax Rate - - 45.90% 49.30% 17.43% 27.38% 46.84% -
Total Cost 65,636 102,652 113,933 110,144 89,150 34,180 257,834 -59.73%
-
Net Worth 637,727 638,887 623,460 623,289 623,290 623,293 623,304 1.53%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 3,197 4,261 6,392 - 5,593 -
Div Payout % - - 0.00% 73.96% 93.32% - 57.72% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 637,727 638,887 623,460 623,289 623,290 623,293 623,304 1.53%
NOSH 861,802 831,802 831,802 811,802 811,802 811,802 811,802 4.05%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -14.45% -7.49% 2.05% 7.07% 9.50% 16.46% 4.21% -
ROE -1.26% -1.25% -0.03% 0.92% 1.10% 0.55% 1.55% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.92 11.66 14.55 14.83 12.33 5.12 33.68 -65.07%
EPS -0.96 -0.96 -0.10 0.67 0.80 0.40 1.20 -
DPS 0.00 0.00 0.40 0.53 0.80 0.00 0.70 -
NAPS 0.77 0.78 0.78 0.78 0.78 0.78 0.78 -0.85%
Adjusted Per Share Value based on latest NOSH - 811,802
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.63 9.37 11.41 11.63 9.66 4.01 26.41 -64.21%
EPS -0.79 -0.78 -0.02 0.57 0.67 0.34 0.95 -
DPS 0.00 0.00 0.31 0.42 0.63 0.00 0.55 -
NAPS 0.6257 0.6268 0.6117 0.6115 0.6115 0.6115 0.6115 1.53%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.165 0.24 0.255 0.33 0.385 0.42 0.42 -
P/RPS 2.38 2.06 1.75 2.22 3.12 8.20 1.25 53.43%
P/EPS -17.06 -24.62 -1,151.55 45.76 44.91 97.79 34.63 -
EY -5.86 -4.06 -0.09 2.19 2.23 1.02 2.89 -
DY 0.00 0.00 1.57 1.62 2.08 0.00 1.67 -
P/NAPS 0.21 0.31 0.33 0.42 0.49 0.54 0.54 -46.62%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 30/11/18 30/08/18 28/05/18 14/02/18 23/11/17 24/08/17 -
Price 0.22 0.19 0.275 0.29 0.375 0.39 0.435 -
P/RPS 3.18 1.63 1.89 1.96 3.04 7.62 1.29 82.18%
P/EPS -22.75 -19.49 -1,241.86 40.21 43.75 90.81 35.87 -
EY -4.39 -5.13 -0.08 2.49 2.29 1.10 2.79 -
DY 0.00 0.00 1.45 1.84 2.13 0.00 1.61 -
P/NAPS 0.29 0.24 0.35 0.37 0.48 0.50 0.56 -35.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment