[KSSC] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
15-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 327.37%
YoY- -58.44%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 83,996 83,325 76,434 69,150 63,240 70,516 67,645 15.51%
PBT 2,436 3,050 2,382 2,242 400 3,409 4,198 -30.40%
Tax -556 -841 -684 -598 -60 -538 -700 -14.22%
NP 1,880 2,209 1,698 1,644 340 2,871 3,498 -33.87%
-
NP to SH 1,952 2,064 1,669 1,624 380 2,758 3,425 -31.23%
-
Tax Rate 22.82% 27.57% 28.72% 26.67% 15.00% 15.78% 16.67% -
Total Cost 82,116 81,116 74,736 67,506 62,900 67,645 64,146 17.88%
-
Net Worth 60,479 60,479 59,520 59,520 59,849 60,462 60,125 0.39%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 960 - - - 1,919 - -
Div Payout % - 46.51% - - - 69.60% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 60,479 60,479 59,520 59,520 59,849 60,462 60,125 0.39%
NOSH 96,000 96,000 96,000 96,000 94,999 95,971 91,099 3.55%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 2.24% 2.65% 2.22% 2.38% 0.54% 4.07% 5.17% -
ROE 3.23% 3.41% 2.80% 2.73% 0.63% 4.56% 5.70% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 87.50 86.80 79.62 72.03 66.57 73.48 74.25 11.55%
EPS 2.04 2.15 1.73 1.70 0.40 2.87 3.76 -33.45%
DPS 0.00 1.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.63 0.63 0.62 0.62 0.63 0.63 0.66 -3.05%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 45.33 44.97 41.25 37.32 34.13 38.06 36.51 15.50%
EPS 1.05 1.11 0.90 0.88 0.21 1.49 1.85 -31.42%
DPS 0.00 0.52 0.00 0.00 0.00 1.04 0.00 -
NAPS 0.3264 0.3264 0.3212 0.3212 0.323 0.3263 0.3245 0.38%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.345 0.33 0.32 0.35 0.375 0.45 0.40 -
P/RPS 0.39 0.38 0.40 0.49 0.56 0.61 0.54 -19.48%
P/EPS 16.97 15.35 18.40 20.69 93.75 15.66 10.64 36.46%
EY 5.89 6.52 5.43 4.83 1.07 6.39 9.40 -26.75%
DY 0.00 3.03 0.00 0.00 0.00 4.44 0.00 -
P/NAPS 0.55 0.52 0.52 0.56 0.60 0.71 0.61 -6.66%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 23/05/13 07/02/13 20/11/12 15/08/12 11/05/12 20/02/12 21/11/11 -
Price 0.36 0.32 0.35 0.32 0.375 0.40 0.39 -
P/RPS 0.41 0.37 0.44 0.44 0.56 0.54 0.53 -15.71%
P/EPS 17.70 14.88 20.13 18.92 93.75 13.92 10.37 42.77%
EY 5.65 6.72 4.97 5.29 1.07 7.18 9.64 -29.94%
DY 0.00 3.13 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.57 0.51 0.56 0.52 0.60 0.63 0.59 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment