[KSSC] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -44.6%
YoY- 44.09%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 100,696 123,219 111,272 103,760 99,024 102,176 100,472 0.14%
PBT 1,712 7,607 5,136 4,206 7,128 5,349 4,118 -44.32%
Tax -444 -1,933 -1,096 -332 -352 -1,380 -1,028 -42.89%
NP 1,268 5,674 4,040 3,874 6,776 3,969 3,090 -44.80%
-
NP to SH 932 5,452 3,716 3,654 6,596 3,739 2,920 -53.32%
-
Tax Rate 25.93% 25.41% 21.34% 7.89% 4.94% 25.80% 24.96% -
Total Cost 99,428 117,545 107,232 99,886 92,248 98,207 97,381 1.39%
-
Net Worth 80,639 80,639 77,760 76,800 77,760 75,840 74,879 5.06%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - 1,440 - -
Div Payout % - - - - - 38.51% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 80,639 80,639 77,760 76,800 77,760 75,840 74,879 5.06%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.26% 4.60% 3.63% 3.73% 6.84% 3.88% 3.08% -
ROE 1.16% 6.76% 4.78% 4.76% 8.48% 4.93% 3.90% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 104.89 128.35 115.91 108.08 103.15 106.43 104.66 0.14%
EPS 0.96 5.68 3.87 3.80 6.88 3.89 3.04 -53.65%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.84 0.84 0.81 0.80 0.81 0.79 0.78 5.06%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 57.85 70.79 63.93 59.61 56.89 58.70 57.72 0.15%
EPS 0.54 3.13 2.13 2.10 3.79 2.15 1.68 -53.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.83 0.00 -
NAPS 0.4633 0.4633 0.4467 0.4412 0.4467 0.4357 0.4302 5.07%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.435 0.405 0.49 0.55 0.45 0.385 0.45 -
P/RPS 0.41 0.32 0.42 0.51 0.44 0.36 0.43 -3.12%
P/EPS 44.81 7.13 12.66 14.45 6.55 9.88 14.79 109.52%
EY 2.23 14.02 7.90 6.92 15.27 10.12 6.76 -52.28%
DY 0.00 0.00 0.00 0.00 0.00 3.90 0.00 -
P/NAPS 0.52 0.48 0.60 0.69 0.56 0.49 0.58 -7.02%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 26/02/18 21/11/17 29/08/17 31/05/17 28/02/17 21/11/16 -
Price 0.475 0.415 0.42 0.525 0.505 0.42 0.425 -
P/RPS 0.45 0.32 0.36 0.49 0.49 0.39 0.41 6.40%
P/EPS 48.93 7.31 10.85 13.79 7.35 10.78 13.97 130.80%
EY 2.04 13.68 9.22 7.25 13.61 9.27 7.16 -56.73%
DY 0.00 0.00 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.57 0.49 0.52 0.66 0.62 0.53 0.54 3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment