[KSSC] YoY Quarter Result on 31-Mar-2017 [#1]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 6.46%
YoY- 893.37%
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 22,393 21,714 25,174 24,756 22,915 30,936 21,058 1.02%
PBT -442 -763 428 1,782 323 1,580 527 -
Tax -72 51 -111 -88 -72 -391 -80 -1.73%
NP -514 -712 317 1,694 251 1,189 447 -
-
NP to SH -546 -742 233 1,649 166 961 482 -
-
Tax Rate - - 25.93% 4.94% 22.29% 24.75% 15.18% -
Total Cost 22,907 22,426 24,857 23,062 22,664 29,747 20,611 1.77%
-
Net Worth 76,800 78,719 80,639 77,760 72,959 73,919 72,959 0.85%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 76,800 78,719 80,639 77,760 72,959 73,919 72,959 0.85%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -2.30% -3.28% 1.26% 6.84% 1.10% 3.84% 2.12% -
ROE -0.71% -0.94% 0.29% 2.12% 0.23% 1.30% 0.66% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 23.33 22.62 26.22 25.79 23.87 32.23 21.94 1.02%
EPS -0.57 -0.77 0.24 1.72 0.17 1.00 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.82 0.84 0.81 0.76 0.77 0.76 0.85%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 14.90 14.45 16.75 16.47 15.25 20.59 14.01 1.03%
EPS -0.36 -0.49 0.16 1.10 0.11 0.64 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.511 0.5238 0.5366 0.5174 0.4855 0.4919 0.4855 0.85%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.25 0.50 0.435 0.45 0.38 0.51 0.54 -
P/RPS 1.07 2.21 1.66 1.75 1.59 1.58 2.46 -12.94%
P/EPS -43.96 -64.69 179.23 26.20 219.76 50.95 107.55 -
EY -2.28 -1.55 0.56 3.82 0.46 1.96 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.61 0.52 0.56 0.50 0.66 0.71 -12.88%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 24/06/20 21/05/19 21/05/18 31/05/17 31/05/16 21/05/15 20/05/14 -
Price 0.395 0.375 0.475 0.505 0.375 0.515 0.685 -
P/RPS 1.69 1.66 1.81 1.96 1.57 1.60 3.12 -9.70%
P/EPS -69.45 -48.52 195.71 29.40 216.87 51.45 136.43 -
EY -1.44 -2.06 0.51 3.40 0.46 1.94 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.57 0.62 0.49 0.67 0.90 -9.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment